Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

1

Dec. 31, 20Y8

Dec. 31, 20Y7

2

Assets

3

Cash

$145,670.00

$179,640.00

4

Accounts receivable (net)

225,480.00

241,430.00

5

Merchandise inventory

320,660.00

298,210.00

6

Prepaid expenses

12,990.00

8,900.00

7

Equipment

655,730.00

537,410.00

8

Accumulated depreciation

(171,620.00)

(132,200.00)

9

Total assets

$1,188,910.00

$1,133,390.00

10

Liabilities and Stockholders Equity

11

Accounts payable (merchandise creditors)

$250,770.00

$237,180.00

12

Mortgage note payable

0.00

336,110.00

13

Common stock, $10 par

74,000.00

24,000.00

14

Paid-in capital: Excess of issue price over parcommon stock

480,000.00

320,000.00

15

Retained earnings

384,140.00

216,100.00

16

Total liabilities and stockholders equity

$1,188,910.00

$1,133,390.00

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

A. Net income, $321,680.
B. Depreciation reported on the income statement, $84,000.
C. Equipment was purchased at a cost of $162,900 and fully depreciated equipment costing $44,580 was discarded, with no salvage realized.
D. 10,000 shares of common stock were issued at $21 for cash.
E. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
F. Cash dividends declared and paid, $153,640.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Labels and Amount Descriptions

Cash used for dividends
Cash used for equipment
Cash used for merchandise
Cash used for purchase of land
Cash used to retire mortgage note payable
Cash from customers
Cash from sale of common stock
December 31, 20Y8
Decrease in cash
Decrease in merchandise inventory
Decrease in accounts payable
Decrease in accounts receivable
Decrease in prepaid expenses
Depreciation
For the Year Ended December 31, 20Y8
Gain on disposal of equipment
Gain on sale of investments
Increase in accounts payable
Increase in accounts receivable
Increase in cash
Increase in merchandise inventory
Increase in prepaid expenses
Loss on disposal of equipment
Loss on sale of investments
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities
Net income
Net loss

Yellow Dog Enterprises Inc.

Statement of Cash Flows

1

Cash flows from operating activities:

2

3

Adjustments to reconcile net income to net cash flow from operating activities:

4

5

Changes in current operating assets and liabilities:

6

7

8

9

10

11

12

Cash flows from (used for) investing activities:

13

14

15

16

Cash flows from (used for) financing activities:

17

18

19

20

21

22

Cash at the beginning of the year

23

Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing The Ultimate Guide To Performing Internal And External Audits

Authors: Greg Shields

1st Edition

1647483344, 978-1647483340

More Books

Students also viewed these Accounting questions

Question

Write a program to check an input year is leap or not.

Answered: 1 week ago

Question

Write short notes on departmentation.

Answered: 1 week ago

Question

What are the factors affecting organisation structure?

Answered: 1 week ago

Question

What are the features of Management?

Answered: 1 week ago

Question

Briefly explain the advantages of 'Management by Objectives'

Answered: 1 week ago