Question
The comparative balance sheets and income statement of Piura Manufacturing follow. Piura Manufacturing Comparative Balance Sheets For the Years Ended June 30, 20X1 and 20X2
The comparative balance sheets and income statement of Piura Manufacturing follow. Piura Manufacturing Comparative Balance Sheets For the Years Ended June 30, 20X1 and 20X2 1 20X1 20X2 2 Assets: 3 Cash $72,000.00 $146,400.00 4 Accounts receivable 44,000.00 48,000.00 5 Inventory 64,000.00 44,000.00 6 Plant and equipment 104,000.00 112,000.00 7 Accumulated depreciation (52,000.00) (48,000.00) 8 Land 20,000.00 20,000.00 9 Total assets $252,000.00 $322,400.00 10 Liabilities and equity: 11 Accounts payable $32,000.00 $48,000.00 12 Wages payable 4,000.00 2,400.00 13 Bonds payable 24,000.00 16,000.00 14 Preferred stock (no par) 4,000.00 12,000.00 15 Common stock 30,000.00 36,000.00 16 Paid-in capital in excess of par 50,000.00 76,000.00 17 Retained earnings 108,000.00 132,000.00 18 Total liabilities and equity $252,000.00 $322,400.00 Piura Manufacturing Income Statement For the Year Ended June 30, 20X2 1 Sales $320,000.00 2 Cost of goods sold (200,000.00) 3 Gross margin $120,000.00 4 Operating expenses (88,000.00) 5 Net income $32,000.00 Additional transactions for 20X2 were as follows: A. Cash dividends of $8,000 were paid. B. Equipment was acquired by issuing common stock with a par value of $6,000. The fair market value of the equipment is $32,000. C. Equipment with a book value of $12,000 was sold for $6,000. The original cost of the equipment was $24,000. The loss is included in operating expenses. D. Two thousand shares of preferred stock were sold for $4 per share.
Need help with #3 question:
3. Prepare a statement of cash flows using a worksheet similar to the one shown in Example 14.8 (p. 804). (Note: Begin by entering the applicable income statement amounts. Use a minus sign to indicate a negative amount. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries.)
Worksheet: Piura Manufacturing |
For the Year Ended June 30, 20X2 |
1 | Beginning | Transaction | Transaction | Ending | |
2 | Balance | Debit | Credit | Balance | |
3 | Assets: | ||||
4 | |||||
5 | |||||
6 | |||||
7 | |||||
8 | |||||
9 | |||||
10 | |||||
11 | Liabilities and equity: | ||||
12 | |||||
13 | |||||
14 | |||||
15 | |||||
16 | |||||
17 | |||||
18 | |||||
19 | |||||
20 | Cash flows from operating activities: | ||||
21 | |||||
22 | |||||
23 | |||||
24 | |||||
25 | |||||
26 | |||||
27 | |||||
28 | Cash flows from investing activities: | ||||
29 | |||||
30 | Cash flows from financing activities: | ||||
31 | |||||
32 | |||||
33 | |||||
34 | |||||
35 | Noncash investing and financing activities: | ||||
36 |
Piura Manufacturing |
Statement of Cash Flows |
For the Year Ended June 30, 20X2 |
1 | Cash flows from operating activities: | ||
2 | |||
3 | Add (deduct) adjusting items: | ||
4 | |||
5 | |||
6 | |||
7 | |||
8 | |||
9 | |||
10 | |||
11 | Cash flows from investing activities: | ||
12 | |||
13 | Cash flows from financing activities: | ||
14 | |||
15 | |||
16 | |||
17 | |||
18 | |||
19 | Noncash investing and financing activities: | ||
20 |
Step by Step Solution
3.39 Rating (149 Votes )
There are 3 Steps involved in it
Step: 1
answers Beginning Balance Debit Credit Ending Balance Balance SheetDebit Cash 7200000 7440000 146400...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Document Format ( 2 attachments)
60bdf2ae7e4ce_213834.pdf
180 KBs PDF File
60bdf2ae7e4ce_213834.docx
120 KBs Word File
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started