Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheets and income statements for Gypsy Company follow Balance Sheets As of December 31 2017 2016 Assets Cash Accounts receivable Inventory Equipment
The comparative balance sheets and income statements for Gypsy Company follow Balance Sheets As of December 31 2017 2016 Assets Cash Accounts receivable Inventory Equipment Accumulated depreciation-equipment Land 32,500 16,300 2,800 9,800 52,000 4,750 11,200 45,000 (17,800) (21,800) 28,000 12,000 Total assets $103,650 71,100 Liabilities and equity Accounts payable (inventory) Long-term debt Common stock Retained earnings $ 3,750 4,900 7,800 25,000 33,400 5,800 47,000 47,100 Total liabilities and equity $103,650 71,100 Income Statement For the Year Ended December 31, 2017 Sales revenue Cost of goods sold $ 61,200 (24,500) Gross margin Depreciation expense 36,700 (12,000) Operating income Gain on sale of equipment Loss on disposal of land 24,700 1,500 (100) Net income $ 26,100 Additional Data 1. During 2017, the company sold equipment for $21,500; it had originally cost $36,000. Accumulated depreciation on this equipment was $16,000 at the time of the sale. Also, the company purchased equipment for $29,000 cash 2. The company sold land that had cost $6,000. This land was sold for $5,900, resulting in the recognition of a $100 loss. Also, common stock was issued in exchange for title to land that was valued at $22,000 at the time of exchange 3. Paid dividends of $12,400 Required Prepare a statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) GYPSY COMPANY Statement of Cash Flows For the Year Ended December 31, 2017 Cash flows from operating activities Net income Less: Increases in current assets and Decreases in s 26,100 current liabilities Increase in accounts receivable Increase in inventory Decrease in accounts payable Depreciation expense (1950) (1,400) (1,150) 12,000 Plus: Noncash charges Proceeds from sale of equipment Less: Loss on disposal of land (1,500) 100 Net cash inflow from operating activities Cash flows from investing activities $ 32,200 Paid to purchase equipment Proceeds from sale of equipment Proceeds from sale of land (29,000) 21,500 5,900 Net cash inflow from investing activities Cash flows from financing activities: (1,600) Repayment of debt Paid for dividends (2,000) (12,400) (12 (14,400) 16,200 6,300 $32,500 Net cash inflow from financing activities Net decrease in cash Plus: Beginning cash balance Ending cash balance Schedule of noncash investing and financing activities: Red text indicates no response was expected in a cell or a formula-based calculation is incorrect; no points deducted
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started