Question
The comparative balance sheets and income statements for Munoz Company follow: Balance Sheets As of December 31 Year 2 Year 1 Assets Cash $23,889 $2,537
The comparative balance sheets and income statements for Munoz Company follow:
Balance Sheets | ||
---|---|---|
As of December 31 | ||
Year 2 | Year 1 | |
Assets | ||
Cash | $23,889 | $2,537 |
Accounts receivable | 2,247 | 1,348 |
Inventory | 6,407 | 6,007 |
Equipment | 18,579 | 40,299 |
Accumulated depreciationequipment | (10,417) | (16,519) |
Land | 21,737 | 11,137 |
Total assets | $62,442 | $44,809 |
Liabilities and equity | ||
Accounts payable (inventory) | $2,563 | $4,140 |
Long-term debt | 2,658 | 6,075 |
Common stock | 25,000 | 10,500 |
Retained earnings | 32,221 | 24,094 |
Total liabilities and equity | $62,442 | $44,809 |
Income Statement | |
---|---|
For the Year Ended December 31, Year 2 | |
Sales revenue | $32,890 |
Cost of goods sold | (13,036) |
Gross margin | 19,854 |
Depreciation expense | (3,999) |
Operating income | 15,855 |
Gain on sale of equipment | 500 |
Loss on disposal of land | (100) |
Net income | $16,255 |
Additional Data
During Year 2, the company sold equipment for $18,999; it had originally cost $28,600. Accumulated depreciation on this equipment was $10,101 at the time of the sale. Also, the company purchased equipment for $6,880 cash.
The company sold land that had cost $3,900. This land was sold for $3,800, resulting in the recognition of a $100 loss. Also, common stock was issued in exchange for title to land that was valued at $14,500 at the time of exchange.
Paid dividends of $8,128.
Required
Prepare a statement of cash flows using the indirect method.
Note: Amounts to be deducted and cash outflows should be indicated by a minus sign.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started