Question
The comparative Balance Sheets and the Income statement for the Marine Corporation are as follow: Marine Corporation. Balance Sheet Assets 2019 2020 Cash $45,000 $50,000
The comparative Balance Sheets and the Income statement for the Marine Corporation are as follow:
Marine Corporation. Balance Sheet
Assets 2019 2020
Cash $45,000 $50,000
Marketable Securities 175,000 160,000
Accounts Receivable 240,000 220,000
Inventories 230,000 275,000
Investments 70,000 55,000
Total current assets $760,000 $760,000
Plant and Equipment 1,300,000 1,550,000
Less Accumulated Amortization 450,000 600,000
Net plant and Equipment $850,000 $950,000
Total Assets 1,610,000 1,710,000
LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable $110,000 $85,000
Notes payable 65,000 10,000
Accrued Expenses 30,000 5,000
Income Taxes Payable 5,000 10,000
Bonds Payable (2016) 800,000 900,000
Common Stock (100,000 shares) 200,000 200,000
Retained Earnings 400,000 500,000
Total Liabilities' and Shareholders' Equity $1,610,000 $1,710,000
Marine Corporation
Income Statement
For the Year Ended December 31, 2020
Sales $ 5,500,000
Less: Cost of Goods Sold 4,200,000
Gross Profit 1,300,000
Less: Selling, General & Administrative Expenses 260,000
Operating profit 1,040,000
Less: Amortization Expense 150,000
Earnings Before Interest and Taxes 890,000
Less: Interest Expense 90,000
Earnings Before Taxes 800,000
Less: Taxes (25%) 200,000
Net Income $ 600,000
Make a Statement of Cash Flows in good form for the year ended December 31, 2020 using the Indirect Method?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started