Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2013 and 2012 and the income statement for 2013 are given below for Arduous Company. Additional information from Arduouss accounting

The comparative balance sheets for 2013 and 2012 and the income statement for 2013 are given below for Arduous Company. Additional information from Arduouss accounting records is provided also.

ARDUOUS COMPANY Comparative Balance Sheets December 31, 2013 and 2012 ($ in millions)
2013 2012
Assets
Cash $ 116 $ 81
Accounts receivable 190 194
Investment revenue receivable 6 4
Inventory 205 200
Prepaid insurance 4 8
Long-term investment 156 125
Land 196 150
Buildings and equipment 412 400
Less: Accumulated depreciation (97) (120)
Patent 30 32
$ 1,218 $ 1,074
Liabilities
Accounts payable $ 50 $ 65
Salaries payable 6 11
Bond interest payable 8 4
Income tax payable 12 14
Deferred income tax liability 11 8
Notes payable 23 0
Lease liability 82 0
Bonds payable 215 275
Less: Discount on bonds (22) (25)
Shareholders Equity
Common stock 430 410
Paid-in capitalexcess of par 95 85
Preferred stock 75 0
Retained earnings 242 227
Less: Treasury stock (9) 0
$ 1,218 $ 1,074

ARDUOUS COMPANY Income Statement For Year Ended December 31, 2013 ($ in millions)
Revenues
Sales revenue $ 410
Investment revenue 11
Gain on sale of treasury bills 2 $ 423
Expenses
Cost of goods sold 180
Salaries expense 73
Depreciation expense 12
Patent amortization expense 2
Insurance expense 7
Bond interest expense 28
Extraordinary loss (flood) $ 18
Less: Tax savings (9) 9
Income tax expense 45 356
Net income $ 67

Additional information from the accounting records:
a. During 2011, $6 million of customer accounts were written off as uncollectible.
b.

Investment revenue includes Arduous Companys $6 million share of the net income of Demur Company, an equity method investee.

c.

Treasury bills were sold during 2013 at a gain of $2 million. Arduous Company classifies its investments in Treasury bills as cash equivalents.

d.

A machine originally costing $70 million that was one-half depreciated was rendered unusable by a rare flood. Most major components of the machine were unharmed and were sold for $17 million.

e.

Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $3 million.

f.

The preferred stock of Tory Corporation was purchased for $25 million as a long-term investment.

g.

Land costing $46 million was acquired by issuing $23 million cash and a 15%, four-year, $23 million note payable to the seller.

h.

A building was acquired by a 15-year capital lease; present value of lease payments, $82 million.

i. $60 million of bonds were retired at maturity.
j.

In February, Arduous issued a 4% stock dividend (4 million shares). The market price of the $5 par value common stock was $7.50 per share at that time. Also the company paid a cash dividend.

k. In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $9 million.

Required:

Prepare the statement of cash flows for Arduous Company using the indirect method. (Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.) . Amounts to be deducted should be indicated with a minus sign.)

ARDUOUS COMPANY
Statement of Cash Flows
For year ended December 31, 2013
($ in millions)
Cash flows from operating activities:
Net income
Adjustments for noncash effects:
Changes in operating assets and liabilities:
Net cash flows from operating activities
Cash flows from investing activities:
Net cash flows from investing activities
Cash flows from financing activities:
Net cash flows from financing activities
Cash balance, January 1
Cash balance, December 31
Noncash investing and financing activities:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Belverd E. Needles

5th Edition

0395698022, 978-0395698020

More Books

Students also viewed these Accounting questions

Question

=+What are the actions in this decision process?

Answered: 1 week ago