Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheets for 2013 and 2012 and the statement of income for 2013 are given below for Metagrobolize Industries. Additional information from Metagrobolize's
The comparative balance sheets for 2013 and 2012 and the statement of income for 2013 are given below for Metagrobolize Industries. Additional information from Metagrobolize's accounting records is provided also. |
METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2013 and 2012 ($ in 000s) | ||||
2013 | 2012 | |||
Assets | ||||
Cash | $ | 600 | $ | 375 |
Accounts receivable | 600 | 450 | ||
Inventory | 900 | 525 | ||
Land | 675 | 600 | ||
Building | 900 | 900 | ||
Less: Accumulated depreciation | (300) | (270) | ||
Equipment | 2,850 | 2,250 | ||
Less: Accumulated depreciation | (525) | (480) | ||
Patent | 1,200 | 1,500 | ||
$ | 6,900 | $ | 5,850 | |
Liabilities | ||||
Accounts payable | $ | 750 | $ | 450 |
Accrued expenses payable | 300 | 225 | ||
Lease liabilityland | 150 | 0 | ||
Shareholders' Equity | ||||
Common stock | 3,150 | 3,000 | ||
Paid-in capitalexcess of par | 750 | 675 | ||
Retained earnings | 1,800 | 1,500 | ||
$ | 6,900 | $ | 5,850 | |
METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2013 ($ in 000s) | ||||
Revenues | ||||
Sales revenue | $ | 2,645 | ||
Gain on sale of land | 90 | $ | 2,735 | |
Expenses | ||||
Cost of goods sold | $ | 600 | ||
Depreciation expensebuilding | 30 | |||
Depreciation expenseequipment | 315 | |||
Loss on sale of equipment | 15 | |||
Amortization of patent | 300 | |||
Operating expenses | $ | 500 | 1,760 | |
Net income | $ | 975 | ||
Additional information from the accounting records: | |
a. | During 2013, equipment with a cost of $300,000 (90% depreciated) was sold. |
b. | The statement of shareholders equity reveals reductions of $225,000 and $450,000 for stock dividends and cash dividends, respectively. |
c. | The land leased during the year is classified as an asset by the company. |
Required: |
Prepare the statement of cash flows for Metagrobolize Industries using the indirect method. (Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started