Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from NICs accounting records is provided also.

NATIONAL INTERCABLE COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions)
2018 2017
Assets
Cash $ 130 $ 110
Accounts receivable 329 320
Less: Allowance for uncollectible accounts (11 ) (9 )
Prepaid insurance 4 10
Inventory 306 300
Long-term investment 59 90
Land 210 210
Buildings and equipment 330 310
Less: Accumulated depreciation (110 ) (100 )
Trademark 28 30
$ 1,275 $ 1,271
Liabilities
Accounts payable $ 41 $ 60
Salaries payable 5 8
Deferred income tax liability 26 20
Lease liability 66 0
Bonds payable 140 300
Less: Discount on bonds (27 ) (31 )
Shareholders' Equity
Common stock 330 310
Paid-in capitalexcess of par 135 105
Preferred stock 60 0
Retained earnings 499 499
$ 1,275 $ 1,271

NATIONAL INTERCABLE COMPANY Income Statement For Year Ended December 31, 2018 ($ in millions)
Revenues
Sales revenue $ 450
Investment revenue 16
Gain on sale of investments 7 $ 473
Expenses
Cost of goods sold 200
Salaries expense 66
Depreciation expense 25
Trademark amortization expense 2
Bad debt expense 7
Insurance expense 30
Bond interest expense 45
Loss on building fire 41 416
Income before tax 57
Income tax expense 31
Net income $ 26

Additional information from the accounting records:

  1. Investment revenue includes National Intercable Company's $9 million share of the net income of Central Fiber Optics Corporation, an equity method investee.
  2. A long-term investment in bonds, originally purchased for $40 million, was sold for $47 million.
  3. Pretax accounting income exceeded taxable income causing the deferred income tax liability to increase by $6 million.
  4. A building that originally cost $60 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged parts were sold for $4 million.
  5. The right to use a building was acquired with a seven-year lease agreement; present value of lease payments, $80 million. Annual lease payments of $14 million are paid at Jan. 1 of each year starting in 2018.
  6. $160 million of bonds were retired at maturity.
  7. $20 million par value of common stock was sold for $50 million, and $60 million of preferred stock was sold at par.
  8. Shareholders were paid cash dividends of $26 million.

Required: 2. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Process Driven Comprehensive Auditing A New Way To Conduct ISO 9001 2000 Internal Audits

Authors: Paul C. Palmes

1st Edition

0873896416, 978-0873896412

More Books

Students also viewed these Accounting questions

Question

Draw a picture consisting parts of monocot leaf

Answered: 1 week ago