Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from NICs accounting records is provided also.

NATIONAL INTERCABLE COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions)
2018 2017
Assets
Cash $ 139 $ 130
Accounts receivable 388 380
Less: Allowance for uncollectible accounts (10 ) (8 )
Prepaid insurance 5 12
Inventory 364 360
Long-term investment 66 110
Land 250 250
Buildings and equipment 374 350
Less: Accumulated depreciation (146 ) (120 )
Trademark 27 30
$ 1,457 $ 1,494

Liabilities
Accounts payable $ 50 $ 68
Salaries payable 3 6
Deferred income tax liability 21 15
Lease liability 88 0
Bonds payable 140 320
Less: Discount on bonds (29 ) (35 )
Shareholders' Equity
Common stock 370 350
Paid-in capitalexcess of par 145 125
Preferred stock 50 0
Retained earnings 619 645
$ 1,457 $ 1,494

NATIONAL INTERCABLE COMPANY Income Statement For Year Ended December 31, 2018 ($ in millions)
Revenues
Sales revenue $ 530
Investment revenue 16
Gain on sale of investments 6 $ 552
Expenses
Cost of goods sold 240
Salaries expense 74
Depreciation expense 45
Trademark amortization expense 3
Bad debt expense 8
Insurance expense 38
Bond interest expense 50
Loss on building fire 52 510
Income before tax 42
Income tax expense 34
Net income $ 8

Additional information from the accounting records:

  1. Investment revenue includes National Intercable Company's $4 million share of the net income of Central Fiber Optics Corporation, an equity method investee.
  2. A long-term investment in bonds, originally purchased for $48 million, was sold for $54 million.
  3. Pretax accounting income exceeded taxable income causing the deferred income tax liability to increase by $6 million.
  4. A building that originally cost $76 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged parts were sold for $5 million.
  5. The right to use a building was acquired with a seven-year lease agreement; present value of lease payments, $100 million. Annual lease payments of $12 million are paid at Jan. 1 of each year starting in 2018.
  6. $180 million of bonds were retired at maturity.
  7. $20 million par value of common stock was sold for $40 million, and $50 million of preferred stock was sold at par.
  8. Shareholders were paid cash dividends of $34 million.

Required: 2. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions