Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from NICs accounting records is provided also.

NATIONAL INTERCABLE COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions)
2018 2017
Assets
Cash $ 57 $ 55
Accounts receivable 181 170
Less: Allowance for uncollectible accounts (8 ) (6 )
Prepaid insurance 7 12
Inventory 170 165
Long-term investment 66 90
Land 150 150
Buildings and equipment 290 270
Less: Accumulated depreciation (85 ) (75 )
Trademark 24 25
$ 852 856
Liabilities
Accounts payable $ 30 $ 45
Salaries payable 3 8
Deferred income tax liability 18 15
Lease liability 68 0
Bonds payable 145 275
Less: Discount on bonds (22 ) (25 )
Shareholders Equity
Common stock 310 290
Paid-in capitalexcess of par 95 85
Preferred stock 50 0
Retained earnings 155 163
$ 852 $ 856

NATIONAL INTERCABLE COMPANY Income Statement For Year Ended December 31, 2018 ($ in millions)
Revenues
Sales revenue $ 320
Investment revenue 15
Gain on sale of investments 5 $ 340
Expenses
Cost of goods sold 125
Salaries expense 55
Depreciation expense 25
Trademark amortization expense 1
Bad debt expense 7
Insurance expense 13
Bond interest expense 30
Loss on building fire 42 298
Income before tax 42
Income tax expense 20
Net income $ 22

Additional information from the accounting records:

  1. Investment revenue includes National Intercable Company's $6 million share of the net income of Central Fiber Optics Corporation, an equity method investee.
  2. A long-term investment in bonds, originally purchased for $30 million, was sold for $35 million.
  3. Pretax accounting income exceeded taxable income, causing the deferred income tax liability to increase by $3 million.
  4. A building that originally cost $60 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged parts were sold for $3 million.
  5. The right to use a building was acquired with a seven-year lease agreement; present value of lease payments, $80 million. Annual lease payments of $12 million are paid at Jan. 1 of each year starting in 2018.
  6. $130 million of bonds were retired at maturity.
  7. $20 million par value of common stock was sold for $30 million, and $50 million of preferred stock was sold at par.
  8. Shareholders were paid cash dividends of $30 million.

Required: 1. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Accounting Vol 1

Authors: Dr S. Kr. Paul, Prof. Chandrani Paul

1st Edition

164725146X, 9781647251468

More Books

Students also viewed these Accounting questions

Question

Write short notes on Interviews.

Answered: 1 week ago