Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from NICs accounting records is provided also.

NATIONAL INTERCABLE COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions)
2018 2017
Assets
Cash $ 127 $ 85
Accounts receivable 253 245
Less: Allowance for uncollectible accounts (11) (9)
Prepaid insurance 9 15
Inventory 234 225
Long-term investment 42 65
Land 160 160
Buildings and equipment 300 250
Less: Accumulated depreciation (100) (75)
Trademark 22 25
$ 1,036 $ 986
Liabilities
Accounts payable $ 36 $ 50
Salaries payable 6 9
Deferred income tax liability 18 15
Lease liability 75 0
Bonds payable 125 275
Less: Discount on bonds (24) (26)
Shareholders' Equity
Common stock 280 250
Paid-in capitalexcess of par 105 75
Preferred stock 70 0
Retained earnings 345 338
$ 1,036 $ 986
NATIONAL INTERCABLE COMPANY Income Statement For Year Ended December 31, 2018 ($ in millions)
Revenues
Sales revenue $ 380
Investment revenue 12
Gain on sale of investments 4 $ 396
Expenses
Cost of goods sold 150
Salaries expense 58
Depreciation expense 35
Trademark amortization expense 3
Bad debt expense 8
Insurance expense 20
Bond interest expense 45
Loss on building fire 27 346
Income before tax 50
Income tax expense 25
Net income $ 25

Additional information from the accounting records:

  1. Investment revenue includes National Intercable Company's $7 million share of the net income of Central Fiber Optics Corporation, an equity method investee.
  2. A long-term investment in bonds, originally purchased for $30 million, was sold for $34 million.
  3. Pretax accounting income exceeded taxable income causing the deferred income tax liability to increase by $3 million.
  4. A building that originally cost $40 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged parts were sold for $3 million.
  5. The right to use a building was acquired with a seven-year lease agreement; present value of lease payments, $90 million. Annual lease payments of $15 million are paid at Jan. 1 of each year starting in 2018.
  6. $150 million of bonds were retired at maturity.
  7. $30 million par value of common stock was sold for $60 million, and $70 million of preferred stock was sold at par.
  8. Shareholders were paid cash dividends of $18 million.

Required: 2. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Auditing And Other Assurance Services

Authors: Ray Whittington, Kurt Pany

13th Edition

007232726X, 9780072327267

More Books

Students also viewed these Accounting questions