Question
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from NICs accounting records is provided also.
NATIONAL INTERCABLE COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) | ||||||||
2018 | 2017 | |||||||
Assets | ||||||||
Cash | $ | 154 | $ | 135 | ||||
Accounts receivable | 404 | 395 | ||||||
Less: Allowance for uncollectible accounts | (8 | ) | (6 | ) | ||||
Prepaid insurance | 8 | 13 | ||||||
Inventory | 384 | 375 | ||||||
Long-term investment | 70 | 115 | ||||||
Land | 260 | 260 | ||||||
Buildings and equipment | 390 | 360 | ||||||
Less: Accumulated depreciation | (155 | ) | (125 | ) | ||||
Trademark | 18 | 20 | ||||||
$ | 1,525 | $ | 1,542 | |||||
Liabilities | ||||||||
Accounts payable | $ | 51 | $ | 70 | ||||
Salaries payable | 4 | 7 | ||||||
Deferred income tax liability | 19 | 16 | ||||||
Lease liability | 97 | 0 | ||||||
Bonds payable | 155 | 325 | ||||||
Less: Discount on bonds | (31 | ) | (36 | ) | ||||
Shareholders' Equity | ||||||||
Common stock | 390 | 360 | ||||||
Paid-in capitalexcess of par | 140 | 130 | ||||||
Preferred stock | 60 | 0 | ||||||
Retained earnings | 640 | 670 | ||||||
$ | 1,525 | $ | 1,542 |
NATIONAL INTERCABLE COMPANY Income Statement For Year Ended December 31, 2018 ($ in millions)Revenues Sales revenue$550 Investment revenue 17 Gain on sale of investments 5 $572 Expenses Cost of goods sold 250 Salaries expense 75 Depreciation expense 50 Trademark amortization expense 2 Bad debt expense 6 Insurance expense 40 Bond interest expense 55 Loss on building fire 54 532 Income before tax 40 Income tax expense 35 Net income $5
Required: 2. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started