Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Duxs

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Duxs accounting records is provided also.

DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s)
2018 2017
Assets
Cash $ 36 $ 28
Accounts receivable 47 58
Less: Allowance for uncollectible accounts (4 ) (3 )
Dividends receivable 7 6
Inventory 40 35
Long-term investment 28 26
Land 105 80
Buildings and equipment 201 230
Less: Accumulated depreciation (35 ) (70 )
$ 425 $ 390
Liabilities
Accounts payable $ 26 $ 39
Salaries payable 2 4
Interest payable 5 2
Income tax payable 6 8
Notes payable 25 0
Bonds payable 85 60
Less: Discount on bonds (3 ) (4 )
Shareholders' Equity
Common stock 210 200
Paid-in capitalexcess of par 24 20
Retained earnings 56 61
Less: Treasury stock (at cost) (12 ) 0
$ 425 $ 390

DUX COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s)
Revenues
Sales revenue $ 280
Dividend revenue 7 $ 287
Expenses
Cost of goods sold $ 165
Salaries expense 41
Depreciation expense 4
Bad debt expense 1
Interest expense 8
Loss on sale of building 7
Income tax expense $ 39 265
Net income $ 22

Additional information from the accounting records:

A building that originally cost $52,000, and which was three-fourths depreciated, was sold for $6,000.

The common stock of Byrd Corporation was purchased for $2,000 as a long-term investment.

Property was acquired by issuing a 11%, seven-year, $25,000 note payable to the seller.

New equipment was purchased for $23,000 cash.

On January 1, 2018, bonds were sold at their $25,000 face value.

On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.

Cash dividends of $12,000 were paid to shareholders.

On November 12, 1,000 shares of common stock were repurchased as treasury stock at a cost of $12,000.

Prepare the statement of cash flows for Dux Company. Use the T-account method to assist in your analysis. (Do not round your intermediate calculations. Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.)

Format: Statement of Cash Flows that is NEEDED:

Cash flows from operating activities:

Cash inflows:

From customers

From dividends received

Cash outflows:

To suppliers of goods

To employees

For interest

For income taxes

Net cash flows from operating activities:

Cash flows from investing activities:

Sale of building

Purchase of L-T investment

Purchase of equipment

Net cash flows from investing activities:

Cash flows from fin.activities:

Sale of bonds payable

Purchase of Treasury Stock

Payment of cash dividends

Net cash flows from financing activities

Net increase in cash

Cash balance Jan 1

Cash Balance Dec .31

Noncash invest. and financing activities Thank you. That`s the format I need, was asked by one of your experts to provide it

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

6. How likely are children to heed such advice? Why?

Answered: 1 week ago