Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for National Intercable Company. Additional information from NICs accounting records is provided also.

NATIONAL INTERCABLE COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions)
2018 2017
Assets
Cash $ 145 $ 120
Accounts receivable 358 350
Less: Allowance for uncollectible accounts (8 ) (6 )
Prepaid insurance 7 12
Inventory 338 330
Long-term investment 61 100
Land 230 230
Buildings and equipment 352 330
Less: Accumulated depreciation (128 ) (110 )
Trademark 19 20
$ 1,374 $ 1,376
Liabilities
Accounts payable $ 48 $ 64
Salaries payable 2 4
Deferred income tax liability 17 13
Lease liability 80 0
Bonds payable 110 310
Less: Discount on bonds (28 ) (33 )
Shareholders' Equity
Common stock 370 330
Paid-in capitalexcess of par 145 115
Preferred stock 80 0
Retained earnings 550 573
$ 1,374 $ 1,376
NATIONAL INTERCABLE COMPANY Income Statement For Year Ended December 31, 2018 ($ in millions)
Revenues
Sales revenue $ 490
Investment revenue 10
Gain on sale of investments 6 $ 506
Expenses
Cost of goods sold 220
Salaries expense 70
Depreciation expense 35
Trademark amortization expense 1
Bad debt expense 6
Insurance expense 34
Bond interest expense 55
Loss on building fire 46 467
Income before tax 39
Income tax expense 32
Net income $ 7

Additional information from the accounting records:

  1. Investment revenue includes National Intercable Company's $5 million share of the net income of Central Fiber Optics Corporation, an equity method investee.
  2. A long-term investment in bonds, originally purchased for $44 million, was sold for $50 million.
  3. Pretax accounting income exceeded taxable income causing the deferred income tax liability to increase by $4 million.
  4. A building that originally cost $68 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged parts were sold for $5 million.
  5. The right to use a building was acquired with a seven-year lease agreement; present value of lease payments, $90 million. Annual lease payments of $10 million are paid at Jan. 1 of each year starting in 2018.
  6. $200 million of bonds were retired at maturity.
  7. $40 million par value of common stock was sold for $70 million, and $80 million of preferred stock was sold at par.
  8. Shareholders were paid cash dividends of $30 million.

Required: 2. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.)

image text in transcribedimage text in transcribed

6 Saved Help Save & Exit Submit Check my work NATIONAL INTERCABLE COMPAN Statement of Cash Flows For year ended December 31, 2018 (S in millions) Cash inflows Cash outfiows Saved Help Save & Exit Submit Check my work Noncash investing and financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Montgomery Auditing Continuing Professional Education

Authors: Patrick J. McDonnell, Barry N. Winograd, James S. Gerson, Henry R. Jaenicke, Vincent M. O'Reilly

12th Edition

0471346055, 978-0471346050

More Books

Students also viewed these Accounting questions

Question

Networking is a two-way street. Discuss this statement.

Answered: 1 week ago