Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Duxs

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Duxs accounting records is provided also.

DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 39.0 $ 21.0
Accounts receivable 49.0 51.0
Less: Allowance for uncollectible accounts (3.0 ) (2.0 )
Dividends receivable 4.0 3.0
Inventory 56.0 51.0
Long-term investment 16.0 11.0
Land 71.0 40.0
Buildings and equipment 221.0 251.0
Less: Accumulated depreciation (26.0 ) (55.0 )
$ 427.0 $ 371.0
Liabilities
Accounts payable $ 14.0 $ 21.0
Salaries payable 3.0 6.0
Interest payable 5.0 3.0
Income tax payable 8.0 9.0
Notes payable 31.0 0
Bonds payable 96.0 70.0
Less: Discount on bonds (2.0 ) (3.0 )
Shareholders' Equity
Common stock 210.0 200.0
Paid-in capitalexcess of par 24.0 20.0
Retained earnings 46.0 45.0
Less: Treasury stock (8.0 ) 0
$ 427.0 $ 371.0

DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue $ 215.0
Dividend revenue 4.0 $ 219.0
Expenses
Cost of goods sold 122.0
Salaries expense 27.0
Depreciation expense 7.0
Bad debt expense 1.0
Interest expense 10.0
Loss on sale of building 5.0
Income tax expense 18.0 190.0
Net income $ 29.0

Additional information from the accounting records:

  1. A building that originally cost $48,000, and which was three-fourths depreciated, was sold for $7,000.
  2. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment.
  3. Property was acquired by issuing a 13%, seven-year, $31,000 note payable to the seller.
  4. New equipment was purchased for $18,000 cash.
  5. On January 1, 2021, bonds were sold at their $26,000 face value.
  6. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
  7. Cash dividends of $14,000 were paid to shareholders.
  8. On November 12, 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000.

Required: Prepare the statement of cash flows for Dux Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered as 10)

image text in transcribed

image text in transcribed

I need help with Statement of Cash Flows! I will thumbs up your answer! Thank you!

DUX COMPANY Statement of Cash Flows For year ended December 31, 2021 ($ in 000s) Cash flows from operating activities: Net income Adjustments for noncash effects: Changes in operating assets and liabilities: $ 0 Net cash flows from operating activities Cash flows from investing activities: 0 Net cash flows from investing activities Cash flows from financing activities: 0 Net cash flows from financing activities Net increase in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Information Systems And Internal Control

Authors: Eddy Vaassen, Roger Meuwissen, Caren Schelleman

2nd Edition

0470753951, 9780470753958

More Books

Students also viewed these Accounting questions

Question

Why should goals be specific and measurable?

Answered: 1 week ago

Question

Explain the focus of safety programs.

Answered: 1 week ago

Question

Describe the consequences of musculoskeletal disorders.

Answered: 1 week ago