The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company Additional information from Duxs accounting records is provided also DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 117 0 $ 34 0 Accounts receivable 62 0 64 0 Less Allowance for uncollectible accounts (3 0 ) (2 0 ) Dividends receivable 17 0 16 0 Inventory 69 0 64 0 Long term investment 29 0 24 0 Land 84 0 40 0 Buildings and equipment 169 0 264 0 Less Accumulated depreciation (7 0 ) (120 0 ) $ 537 0 $ 384 0 Liabilities Accounts payable $ 27 0 $ 34 0 Salaries payable 16 0 19 0 Interest payable 18 0 16 0 Income tax payable 21 0 22 0 Notes payable 44 0 0 Bonds payable 93 0 54 0 Less Discount on bonds (2 0 ) (3 0 ) Shareholders' Equity Common stock 210 0 200 0 Paid in capitalexcess of par 24 0 20 0 Retained earnings 94 0 22 0 Less Treasury stock (8 0 ) 0 $ 537 0 $ 384 0 DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues Sales revenue $ 410 0 Dividend revenue 17 0 $ 427 0 Expenses Cost of goods sold 148 0 Salaries expense 53 0 Depreciation expense 1 0 Bad debt expense 1 0 Interest expense 36 0 Loss on sale of building 31 0 Income tax expense 44 0 314 0 Net income $ 113 0 Additional information from the accounting records A building that originally cost $152,000, and which was three fourths depreciated, was sold for $7,000 The common stock of Byrd Corporation was purchased for $5,000 as a long term investment Property was acquired by issuing a 13 , seven year, $44,000 note payable to the seller New equipment was purchased for $57,000 cash On January 1, 2021, bonds were sold at their $39,000 face value On January 19, Dux issued a 5 stock dividend (1,000 shares) The market price of the $10 par value common stock was $14 per share at that time Cash dividends of $27,000 were paid to shareholders On November 12, 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000 Required Prepare the statement of cash flows for Dux Company using the indirect method (Amounts to be deducted should be indicated with a minus sign Enter your answers in thousands (i e , 10,000 should be entered as 10) )

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Aug 01, 2024

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Duxs

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Duxs accounting records is provided also.

DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
	2021			2020
Assets
Cash	$	117.0		$	34.0
Accounts receivable		62.0			64.0
Less: Allowance for uncollectible accounts		(3.0	)		(2.0	)
Dividends receivable		17.0			16.0
Inventory		69.0			64.0
Long-term investment		29.0			24.0
Land		84.0			40.0
Buildings and equipment		169.0			264.0
Less: Accumulated depreciation		(7.0	)		(120.0	)
	$	537.0		$	384.0
Liabilities
Accounts payable	$	27.0		$	34.0
Salaries payable		16.0			19.0
Interest payable		18.0			16.0
Income tax payable		21.0			22.0
Notes payable		44.0			0
Bonds payable		93.0			54.0
Less: Discount on bonds		(2.0	)		(3.0	)
Shareholders' Equity
Common stock		210.0			200.0
Paid-in capitalexcess of par		24.0			20.0
Retained earnings		94.0			22.0
Less: Treasury stock		(8.0	)		0
	$	537.0		$	384.0

DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue	$	410.0
Dividend revenue		17.0	$	427.0
Expenses
Cost of goods sold		148.0
Salaries expense		53.0
Depreciation expense		1.0
Bad debt expense		1.0
Interest expense		36.0
Loss on sale of building		31.0
Income tax expense		44.0		314.0
Net income			$	113.0

Additional information from the accounting records:

A building that originally cost $152,000, and which was three-fourths depreciated, was sold for $7,000.
The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment.
Property was acquired by issuing a 13%, seven-year, $44,000 note payable to the seller.
New equipment was purchased for $57,000 cash.
On January 1, 2021, bonds were sold at their $39,000 face value.
On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
Cash dividends of $27,000 were paid to shareholders.
On November 12, 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000.

Required: Prepare the statement of cash flows for Dux Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered as 10).)