Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given below for Arduous Company. Additional information from Arduouss accounting

The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given below for Arduous Company. Additional information from Arduouss accounting records is provided also.

ARDUOUS COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions)
2021 2020
Assets
Cash $ 138 $ 96
Accounts receivable 205 224
Investment revenue receivable 23 19
Inventory 222 215
Prepaid insurance 21 28
Long-term investment 203 140
Land 226 165
Buildings and equipment 427 430
Less: Accumulated depreciation (109 ) (150 )
Patent 43 47
$ 1,399 $ 1,214
Liabilities
Accounts payable $ 65 $ 95
Salaries payable 23 33
Interest payable (bonds) 25 19
Income tax payable 27 32
Deferred tax liability 41 23
Notes payable 31 0
Lease liability 89 0
Bonds payable 230 305
Less: Discount on bonds (37 ) (46 )
Shareholders Equity
Common stock 475 425
Paid-in capitalexcess of par 125 100
Preferred stock 90 0
Retained earnings 239 228
Less: Treasury stock (24 ) 0
$ 1,399 $ 1,214

ARDUOUS COMPANY Income Statement For Year Ended December 31, 2021 ($ in millions)
Revenues and gain:
Sales revenue $ 557
Investment revenue 28
Gain on sale of Treasury bills 4 $ 589
Expenses and loss:
Cost of goods sold 195
Salaries expense 88
Depreciation expense 9
Amortization expense 4
Insurance expense 22
Interest expense 43
Loss on sale of equipment 30
Income tax expense 51 442
Net income $ 147

Additional information from the accounting records:

  1. Investment revenue includes Arduous Companys $23 million share of the net income of Demur Company, an equity method investee.
  2. Treasury bills were sold during 2021 at a gain of $4 million. Arduous Company classifies its investments in Treasury bills as cash equivalents.
  3. Equipment originally costing $100 million that was one-half depreciated was rendered unusable by a flood. Most major components of the equipment were unharmed and were sold for $20 million.
  4. Temporary differences between pretax accounting income and taxable income caused the deferred tax liability to increase by $18 million.
  5. The preferred stock of Tory Corporation was purchased for $40 million as a long-term investment.
  6. Land costing $61 million was acquired by issuing $30 million cash and a 14%, four-year, $31 million note payable to the seller.
  7. The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $97 million. Annual lease payments of $8 million are paid at the beginning of each year starting January 1, 2021.
  8. $75 million of bonds were retired at maturity.
  9. In February, Arduous issued dividend (10.0 million shares). The market price of the $5 par value common stock was $7.50 per share at that time.
  10. In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $24.00 million.

Required: Prepare the statement of cash flows of Arduous Company for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Solve the following 1,4 3 2TT 5x- 1+ (15 x) dx 5X

Answered: 1 week ago