The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company Additional information from Duxs accounting records is provided also DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 45 0 $ 22 0 Accounts receivable 50 0 52 0 Less Allowance for uncollectible accounts (4 0 ) (3 0 ) Dividends receivable 5 0 4 0 Inventory 57 0 52 0 Long term investment 17 0 12 0 Land 72 0 40 0 Buildings and equipment 217 0 252 0 Less Accumulated depreciation (27 0 ) (60 0 ) $ 432 0 $ 371 0 Liabilities Accounts payable $ 15 0 $ 22 0 Salaries payable 4 0 7 0 Interest payable 6 0 4 0 Income tax payable 9 0 10 0 Notes payable 32 0 0 Bonds payable 87 0 60 0 Less Discount on bonds (2 0 ) (3 0 ) Shareholders' Equity Common stock 210 0 200 0 Paid in capitalexcess of par 24 0 20 0 Retained earnings 55 0 51 0 Less Treasury stock (8 0 ) 0 $ 432 0 $ 371 0 DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues Sales revenue $ 230 0 Dividend revenue 5 0 $ 235 0 Expenses Cost of goods sold 124 0 Salaries expense 29 0 Depreciation expense 9 0 Bad debt expense 1 0 Interest expense 12 0 Loss on sale of building 7 0 Income tax expense 20 0 202 0 Net income $ 33 0 Additional information from the accounting records A building that originally cost $56,000, and which was three fourths depreciated, was sold for $7,000 The common stock of Byrd Corporation was purchased for $5,000 as a long term investment Property was acquired by issuing a 13 , seven year, $32,000 note payable to the seller New equipment was purchased for $21,000 cash On January 1, 2021, bonds were sold at their $27,000 face value On January 19, Dux issued a 5 stock dividend (1,000 shares) The market price of the $10 par value common stock was $14 per share at that time Cash dividends of $15,000 were paid to shareholders On November 12, 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000 Required Prepare the statement of cash flows for Dux Company using the indirect method (Amounts to be deducted should be indicated with a minus sign Enter your answers in thousands (i e , 10,000 should be entered as 10) )

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Aug 12, 2024

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Duxs

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Duxs accounting records is provided also.

DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
	2021			2020
Assets
Cash	$	45.0		$	22.0
Accounts receivable		50.0			52.0
Less: Allowance for uncollectible accounts		(4.0	)		(3.0	)
Dividends receivable		5.0			4.0
Inventory		57.0			52.0
Long-term investment		17.0			12.0
Land		72.0			40.0
Buildings and equipment		217.0			252.0
Less: Accumulated depreciation		(27.0	)		(60.0	)
	$	432.0		$	371.0
Liabilities
Accounts payable	$	15.0		$	22.0
Salaries payable		4.0			7.0
Interest payable		6.0			4.0
Income tax payable		9.0			10.0
Notes payable		32.0			0
Bonds payable		87.0			60.0
Less: Discount on bonds		(2.0	)		(3.0	)
Shareholders' Equity
Common stock		210.0			200.0
Paid-in capitalexcess of par		24.0			20.0
Retained earnings		55.0			51.0
Less: Treasury stock		(8.0	)		0
	$	432.0		$	371.0

DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue	$	230.0
Dividend revenue		5.0	$	235.0
Expenses
Cost of goods sold		124.0
Salaries expense		29.0
Depreciation expense		9.0
Bad debt expense		1.0
Interest expense		12.0
Loss on sale of building		7.0
Income tax expense		20.0		202.0
Net income			$	33.0

Additional information from the accounting records:

A building that originally cost $56,000, and which was three-fourths depreciated, was sold for $7,000.
The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment.
Property was acquired by issuing a 13%, seven-year, $32,000 note payable to the seller.
New equipment was purchased for $21,000 cash.
On January 1, 2021, bonds were sold at their $27,000 face value.
On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
Cash dividends of $15,000 were paid to shareholders.
On November 12, 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000.

Required: Prepare the statement of cash flows for Dux Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered as 10).)