Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given below for Arduous Company. Additional information from Arduouss accounting

The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given below for Arduous Company. Additional information from Arduouss accounting records is provided also.

ARDUOUS COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions)
2021 2020
Assets
Cash $ 128 $ 93
Accounts receivable 202 218
Investment revenue receivable 19 16
Inventory 219 212
Prepaid insurance 17 24
Long-term investment 193 137
Land 220 162
Buildings and equipment 432 424
Less: Accumulated depreciation (110 ) (144 )
Patent 44 47
$ 1,364 $ 1,189
Liabilities
Accounts payable $ 62 $ 89
Salaries payable 19 30
Interest payable (bonds) 21 16
Income tax payable 24 28
Deferred tax liability 35 20
Notes payable 29 0
Lease liability 94 0
Bonds payable 227 299
Less: Discount on bonds (34 ) (40 )
Shareholders Equity
Common stock 466 422
Paid-in capitalexcess of par 119 97
Preferred stock 87 0
Retained earnings 236 228
Less: Treasury stock (21 ) 0
$ 1,364 $ 1,189

ARDUOUS COMPANY Income Statement For Year Ended December 31, 2021 ($ in millions)
Revenues and gain:
Sales revenue $ 528
Investment revenue 24
Gain on sale of treasury bills 3 $ 555
Expenses and loss:
Cost of goods sold 192
Salaries expense 85
Depreciation expense 13
Amortization expense 3
Insurance expense 19
Interest expense 40
Loss on sale of equipment 23
Income tax expense 48 423
Net income $ 132

Additional information from the accounting records:

  1. Investment revenue includes Arduous Companys $19 million share of the net income of Demur Company, an equity method investee.
  2. Treasury bills were sold during 2021 at a gain of $3 million. Arduous Company classifies its investments in Treasury bills as cash equivalents.
  3. Equipment originally costing $94 million that was one-half depreciated was rendered unusable by a flood. Most major components of the equipment were unharmed and were sold for $24 million.
  4. Temporary differences between pretax accounting income and taxable income caused the deferred tax liability to increase by $15 million.
  5. The preferred stock of Tory Corporation was purchased for $37 million as a long-term investment.
  6. Land costing $58 million was acquired by issuing $29 million cash and a 12%, four-year, $29 million note payable to the seller.
  7. The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $102 million. Annual lease payments of $8 million are paid at the beginning of each year starting January 1, 2021.
  8. $72 million of bonds were retired at maturity.
  9. In February, Arduous issued a stock dividend (8.8 million shares). The market price of the $5 par value common stock was $7.50 per share at that time.
  10. In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $21 million.image text in transcribed

Required: Prepare the statement of cash flows for Arduous Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in millions (i.e., 10,000,000 should be entered as 10).) ARDUOUS COMPANY Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Net income Adjustments for noncash effects: Changes in operating assets and liabilities: Net cash flows from operating activities Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from financing activities Net increase in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Database Security And Auditing Protecting Data Integrity And Accessibility

Authors: Hassan A. Afyouni

1st Edition

0619215593, 9780619215590

More Books

Students also viewed these Accounting questions