Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Wright Company. Additional information from Wright's

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Wright Company. Additional information from Wright's accounting records is provided also.

WRIGHT COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 121 $ 105
Accounts receivable 148 150
Short-term investment 53 18
Inventory 148 145
Land 110 135
Buildings and equipment 725 550
Less: Accumulated depreciation (205 ) (150 )
$ 1,100 953
Liabilities
Accounts payable $ 42 $ 50
Salaries payable 4 8
Interest payable 9 7
Income tax payable 9 12
Notes payable 0 35
Bonds payable 320 250
Shareholders Equity
Common stock 420 350
Paid-in capitalexcess of par 195 175
Retained earnings 101 66
$ 1,100 $ 953

WRIGHT COMPANY Income Statement For Year Ended December 31, 2021 ($ in thousands)
Revenues:
Sales revenue $ 620
Expenses:
Cost of goods sold $ 280
Salaries expense 88
Depreciation expense 55
Interest expense 18
Loss on sale of land 5
Income tax expense 94 540
Net income $ 80

Additional information from the accounting records:

  1. Land that originally cost $25,000 was sold for $20,000.
  2. The common stock of Microsoft Corporation was purchased for $35,000 as a short-term investment not classified as a cash equivalent.
  3. New equipment was purchased for $175,000 cash.
  4. A $35,000 note was paid at maturity on January 1.
  5. On January 1, 2021, bonds were sold at their $70,000 face value.
  6. Common stock ($70,000 par) was sold for $90,000.
  7. Net income was $80,000 and cash dividends of $45,000 were paid to shareholders.

Required: Prepare the statement of cash flows of Wright Company for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered as 10).)

JUST NEED HELP ON THE ONES THAT ARE INCORRECT. I CANNOT FIGURE IT OUT.

PLEASE INCLUDE FORMULAS FOR HOW YOU DID. THANK YOU.

image text in transcribed

WRIGHT COMPANY Statement of Cash Flows For the year ended December 31, 2021 ($ in thousands) Cash flows from operating activities Cash inflows: From customers IS 80 X Cash outflows: To suppliers of goods To employees For income taxes For interest Oooo Net cash flows from operating activities. Cash flows from investing activities: Purchase of short-term investment Purchase of equipment Sale of land (35) OOO (175) 20 (190) Net cash flows from investing activities Cash flows from financing activities: Sale of bonds payable Sale of common stock Payment of dividends Repayment of notes payable 70 90 (45) (35) 80 Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 16 105 121

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing IT Infrastructures For Compliance

Authors: Martin Weiss

1st Edition

0763791814, 978-0763791810

More Books

Students also viewed these Accounting questions