The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company Additional information from Duxs accounting records is provided also DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 141 0 $ 38 0 Accounts receivable 66 0 68 0 Less Allowance for uncollectible accounts (3 0 ) (2 0 ) Dividends receivable 21 0 20 0 Inventory 73 0 68 0 Long term investment 33 0 28 0 Land 88 0 40 0 Buildings and equipment 153 0 268 0 Less Accumulated depreciation (5 0 ) (140 0 ) $ 567 0 $ 388 0 Liabilities Accounts payable $ 31 0 $ 38 0 Salaries payable 20 0 23 0 Interest payable 22 0 20 0 Income tax payable 25 0 26 0 Notes payable 48 0 0 Bonds payable 89 0 46 0 Less Discount on bonds (2 0 ) (3 0 ) Shareholders' Equity Common stock 210 0 200 0 Paid in capitalexcess of par 24 0 20 0 Retained earnings 108 0 18 0 Less Treasury stock (8 0 ) 0 $ 567 0 $ 388 0 DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues Sales revenue $ 470 0 Dividend revenue 21 0 $ 491 0 Expenses Cost of goods sold 156 0 Salaries expense 61 0 Depreciation expense 3 0 Bad debt expense 1 0 Interest expense 44 0 Loss on sale of building 39 0 Income tax expense 52 0 356 0 Net income $ 135 0 Additional information from the accounting records A building that originally cost $184,000, and which was three fourths depreciated, was sold for $7,000 The common stock of Byrd Corporation was purchased for $5,000 as a long term investment Property was acquired by issuing a 13 , seven year, $48,000 note payable to the seller New equipment was purchased for $69,000 cash On January 1, 2021, bonds were sold at their $43,000 face value On January 19, Dux issued a 5 stock dividend (1,000 shares) The market price of the $10 par value common stock was $14 per share at that time Cash dividends of $31,000 were paid to shareholders On November 12, 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000 Required Prepare the statement of cash flows for Dux Company using the indirect method

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 10, 2024

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Duxs

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Duxs accounting records is provided also.

DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
	2021			2020
Assets
Cash	$	141.0		$	38.0
Accounts receivable		66.0			68.0
Less: Allowance for uncollectible accounts		(3.0	)		(2.0	)
Dividends receivable		21.0			20.0
Inventory		73.0			68.0
Long-term investment		33.0			28.0
Land		88.0			40.0
Buildings and equipment		153.0			268.0
Less: Accumulated depreciation		(5.0	)		(140.0	)
	$	567.0		$	388.0
Liabilities
Accounts payable	$	31.0		$	38.0
Salaries payable		20.0			23.0
Interest payable		22.0			20.0
Income tax payable		25.0			26.0
Notes payable		48.0			0
Bonds payable		89.0			46.0
Less: Discount on bonds		(2.0	)		(3.0	)
Shareholders' Equity
Common stock		210.0			200.0
Paid-in capitalexcess of par		24.0			20.0
Retained earnings		108.0			18.0
Less: Treasury stock		(8.0	)		0
	$	567.0		$	388.0

DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue	$	470.0
Dividend revenue		21.0	$	491.0
Expenses
Cost of goods sold		156.0
Salaries expense		61.0
Depreciation expense		3.0
Bad debt expense		1.0
Interest expense		44.0
Loss on sale of building		39.0
Income tax expense		52.0		356.0
Net income			$	135.0

Additional information from the accounting records:

A building that originally cost $184,000, and which was three-fourths depreciated, was sold for $7,000.
The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment.
Property was acquired by issuing a 13%, seven-year, $48,000 note payable to the seller.
New equipment was purchased for $69,000 cash.
On January 1, 2021, bonds were sold at their $43,000 face value.
On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
Cash dividends of $31,000 were paid to shareholders.
On November 12, 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000.

Required: Prepare the statement of cash flows for Dux Company using the indirect method.