Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2021 and 2020 are given below for Surmise Company. Net income for 2021 was $72 million. SURMISE COMPANY Comparative Balance

image text in transcribed

The comparative balance sheets for 2021 and 2020 are given below for Surmise Company. Net income for 2021 was $72 million.

SURMISE COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions)
2021 2020
Assets
Cash $ 25 $ 32
Accounts receivable 85 98
Less: Allowance for uncollectible accounts (19 ) (3 )
Prepaid expenses 13 12
Inventory 118 100
Long-term investment 110 75
Land 90 90
Buildings and equipment 368 250
Less: Accumulated depreciation (125 ) (100 )
Patent 21 24
$ 686 $ 578
Liabilities
Accounts payable $ 15 $ 34
Accrued liabilities 4 16
Notes payable 40 0
Lease liability 110 0
Bonds payable 60 120
Shareholders Equity
Common stock 65 50
Paid-in capitalexcess of par 261 205
Retained earnings 131 153
$ 686 $ 578

Required: Prepare the statement of cash flows of Surmise Company for the year ended December 31, 2021. Use the indirect method to present cash flows from operating activities because you do not have sufficient information to use the direct method. You will need to make reasonable assumptions concerning the reasons for changes in some account balances. A spreadsheet or T-account analysis will be helpful. (Hint: The right to use a building was acquired with a seven-year lease agreement. Annual lease payments of $8 million are paid at January 1 of each year starting in 2021.) (Enter your answers in millions (i.e., 10,000,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.) image text in transcribed

SURMISE COMPANY Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Net income S Adjustments for noncash effects: Depreciation expense Bad debt expense Amortization expense 72 > 25 16 3 13 Changes in operating assets and liabilities: Decrease in accounts receivable Increase in inventory Decrease in accounts payable Decrease in accrued liabilities Increase in prepaid expenses (18) (19) (12) (1) S 79 Net cash flows from operating activities Cash flows from investing activities: (35) (35) (94) Purchase of long-term investment Net cash flows from investing activities Cash flows from financing activities: Payment of dividends Issuance of notes payable Retirement of bonds payable Payment of lease liability Sale of common stock O 40 (60) 8% (15) (121) 32 Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: Acquired use of buildings by lease S 25 S 118 * Red text indicates no response was expected in a cell or a formula-based calculation is incorrect; no points deducted

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: J. David Spiceland, James Sepe, Mark Nelson, Wayne Thomas

10th edition

1260481956, 1260310175, 978-1260481952

More Books

Students also viewed these Accounting questions

Question

Name three risks for a company that introduces buy-side ecommerce.

Answered: 1 week ago

Question

Name three risks for a company that introduces sell-side ecommerce.

Answered: 1 week ago