Question
The comparative balance sheets for 2021 and 2020 are given below for Surmise Company. Net income for 2021 was $72 million. SURMISE COMPANY Comparative Balance
The comparative balance sheets for 2021 and 2020 are given below for Surmise Company. Net income for 2021 was $72 million.
SURMISE COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) | ||||||||
2021 | 2020 | |||||||
Assets | ||||||||
Cash | $ | 25 | $ | 32 | ||||
Accounts receivable | 85 | 98 | ||||||
Less: Allowance for uncollectible accounts | (19 | ) | (3 | ) | ||||
Prepaid expenses | 13 | 12 | ||||||
Inventory | 118 | 100 | ||||||
Long-term investment | 110 | 75 | ||||||
Land | 90 | 90 | ||||||
Buildings and equipment | 368 | 250 | ||||||
Less: Accumulated depreciation | (125 | ) | (100 | ) | ||||
Patent | 21 | 24 | ||||||
$ | 686 | $ | 578 | |||||
Liabilities | ||||||||
Accounts payable | $ | 15 | $ | 34 | ||||
Accrued liabilities | 4 | 16 | ||||||
Notes payable | 40 | 0 | ||||||
Lease liability | 110 | 0 | ||||||
Bonds payable | 60 | 120 | ||||||
Shareholders Equity | ||||||||
Common stock | 65 | 50 | ||||||
Paid-in capitalexcess of par | 261 | 205 | ||||||
Retained earnings | 131 | 153 | ||||||
$ | 686 | $ | 578 | |||||
Required: Prepare the statement of cash flows of Surmise Company for the year ended December 31, 2021. Use the indirect method to present cash flows from operating activities because you do not have sufficient information to use the direct method. You will need to make reasonable assumptions concerning the reasons for changes in some account balances. A spreadsheet or T-account analysis will be helpful. (Hint: The right to use a building was acquired with a seven-year lease agreement. Annual lease payments of $8 million are paid at January 1 of each year starting in 2021.) (Enter your answers in millions (i.e., 10,000,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)
SURMISE COMPANY Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Net income S Adjustments for noncash effects: Depreciation expense Bad debt expense Amortization expense 72 > 25 16 3 13 Changes in operating assets and liabilities: Decrease in accounts receivable Increase in inventory Decrease in accounts payable Decrease in accrued liabilities Increase in prepaid expenses (18) (19) (12) (1) S 79 Net cash flows from operating activities Cash flows from investing activities: (35) (35) (94) Purchase of long-term investment Net cash flows from investing activities Cash flows from financing activities: Payment of dividends Issuance of notes payable Retirement of bonds payable Payment of lease liability Sale of common stock O 40 (60) 8% (15) (121) 32 Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: Acquired use of buildings by lease S 25 S 118 * Red text indicates no response was expected in a cell or a formula-based calculation is incorrect; no points deductedStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started