Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2024 and 2023 and the statement of income for 2024 are given below for National Intercable Company. Additional information from

The comparative balance sheets for 2024 and 2023 and the statement of income for 2024 are given below for National Intercable Company. Additional information from NICs accounting records is provided also.

NATIONAL INTERCABLE COMPANY
Comparative Balance Sheets
December 31, 2024 and 2023
($ in millions)
2024 2023
Assets
Cash $ 76 $ 70
Accounts receivable 207 200
Less: Allowance for uncollectible accounts (8) (6)
Prepaid insurance 9 12
Inventory 188 180
Long-term investment 30 50
Land 180 180
Buildings and equipment 252 220
Less: Accumulated depreciation (73) (60)
Trademark 27 30
$ 888 $ 876
Liabilities
Accounts payable $ 33 $ 44
Salaries payable 5 6
Deferred tax liability 14 12
Lease liability 53 0
Bonds payable 140 260
Less: Discount on bonds (20) (22)
Shareholders' Equity
Common stock 240 220
Paid-in capitalexcess of par 90 60
Preferred stock 40 0
Retained earnings 293 296
$ 888 $ 876
NATIONAL INTERCABLE COMPANY
Income Statement
For Year Ended December 31, 2024
($ in millions)
Revenues
Sales revenue $ 290
Investment revenue 12
Gain on sale of investments 4 $ 306
Expenses
Cost of goods sold 120
Salaries expense 54
Depreciation expense 20
Amortization expense 3
Bad debt expense 8
Insurance expense 14
Interest expense 30
Loss on sale of building 19 268
Income before tax 38
Income tax expense 27
Net income $ 11

Additional information from the accounting records:

  1. Investment revenue includes National Intercable Company's $4 million share of the net income of Central Fiber Optics Corporation, an equity method investee.
  2. A long-term investment in bonds, originally purchased for $24 million, was sold for $28 million.
  3. Pretax accounting income exceeded taxable income, causing the deferred income tax liability to increase by $2 million.
  4. A building that originally cost $28 million, and which was one-fourth depreciated, was destroyed by fire. Some undamaged sections were sold for $2 million.
  5. The right to use a building was acquired with a seven-year lease agreement; present value of lease payments, $60 million. Annual lease payments of $7 million are paid on Jan. 1 of each year starting in 2024.
  6. $120 million of bonds were retired at maturity.
  7. $20 million par value of common stock was sold for $50 million, and $40 million of preferred stock was sold at par.
  8. Shareholders were paid cash dividends of $14 million.

Required:

2. Prepare the statement of cash flows. Present cash flows from operating activities by the direct method.

Note: Enter your answers in millions (i.e., 10,000,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Investment Theory And Risk Management

Authors: Steven Peterson

1st Edition

9781118129593

More Books

Students also viewed these Accounting questions

Question

Is the harvest goal more critical for Jim or for the economy?

Answered: 1 week ago

Question

Please help me evaluate this integral. 8 2 2 v - v

Answered: 1 week ago