Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for Beckwith Products Company are presented below. 2019 2018 Assets: Cash $ 36,950 $ 25,000 Accounts receivable 75,100 78,000 Inventory

3. During 2019, Beckwith issued $50,000 of notes payable and repaid $35,000 principal relating to notes payable. 4. Common stCash flows from financing activities: Cash received from issuance of notes 50,000 Repayment of long-term liabilities -35,000

The comparative balance sheets for Beckwith Products Company are presented below. 2019 2018 Assets: Cash $ 36,950 $ 25,000 Accounts receivable 75,100 78,000 Inventory 45,300 36,000 Property, plant, and equipment 256,400 153,000 Accumulated depreciation 38,650 20,000 Total assets $375,100 $272,000 Liabilities and Equity: Accounts payable $13,100 $11,000 Interest payable 11,500 8,000 Wages payable 8,100 9,000 Notes payable 105,000 90,000 Common stock 100,000 50,000 Retained earnings 137,400 104,000 Total liabilities and equity $375,100 $272,000 Additional Information: 1. Net income for 2019 was $58,400. 2. Cash dividends of $25,000 were declared and paid during 2019. 3. During 2019, Beckwith issued $50,000 of notes payable and repaid $35,000 principal relating to notes payable. 3. During 2019, Beckwith issued $50,000 of notes payable and repaid $35,000 principal relating to notes payable. 4. Common stock was issued for $50,000 cash. 5. Depreciation expense was $18,650, and there were no disposals of equipment. Required: 1. Prepare a statement of cash flows (indirect method) for Beckwith Products for 2019. Use a minus sign to indicate any decreases in cash or cash outflows. Beckwith Products Company Statement of Cash Flows For the Year Ended December 31, 2019 Cash flows from operating activities: Net income 58,400 Adjustments to reconcile net income to net cash flow from operating activities: Depreciation expense 18,650 Decrease in accounts receivable 2,900 Increase in inventory -9,300 Increase in accounts payable 2,100 Increase in interest payable 3,500 Decrease in wages payable -900 Net cash provided by operating activities Cash flows from investing activities: Equipment purchase Net cash used for investing activities 16,950 -103,400 75,350 -103,400 Cash flows from financing activities: Cash received from issuance of notes Repayment of long-term liabilities Cash received from stock issue Payment of dividends Net cash provided by financing activities 40,000 Net increase (decrease) in cash 11,950 Cash, 1/1/2019 25,000 Cash, 12/31/2019 36,950 Feedback Check My Work 2. Compute the following cash-based performance measures: a. Free cash flow b. Cash flow adequacy (Note: Assume that the average amount of debt maturing over the next 5 years is $85,000.) Round ratio to two decimal places. Enter negative values as negative numbers. Free cash flow Adequacy ratio X 50,000 -35,000 50,000 -25,000

Step by Step Solution

3.33 Rating (153 Votes )

There are 3 Steps involved in it

Step: 1

Beckwith Products Company Statement of Cash Flows For the Year Ended December 31 2019 19150 2900 9... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cornerstones of Financial Accounting

Authors: Jay Rich, Jeff Jones

4th edition

978-1337690881, 9781337669450, 1337690880, 1337690899, 1337669458, 978-1337690898

More Books

Students also viewed these Accounting questions

Question

9. What is the mean life span of an olfactory receptor?

Answered: 1 week ago