Question
The comparative balance sheets for Waterway Industries as of December 31 are presented below. Waterway Industries Comparative Balance Sheets December 31 Assets 2022 2021 Cash
The comparative balance sheets for Waterway Industries as of December 31 are presented below.
Waterway Industries Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2022 | 2021 | ||||
Cash | $ 80,240 | $ 53,100 | ||||
Accounts receivable | 59,000 | 68,440 | ||||
Inventory | 178,711 | 167,560 | ||||
Prepaid expenses | 18,030 | 24,780 | ||||
Land | 171,100 | 153,400 | ||||
Buildings | 236,000 | 236,000 | ||||
Accumulated depreciationbuildings | (70,800 | ) | (47,200 | ) | ||
Equipment | 265,500 | 182,900 | ||||
Accumulated depreciationequipment | (53,100 | ) | (41,300 | ) | ||
Total | $884,681 | $797,680 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 52,781 | $ 42,480 | ||||
Bonds payable | 354,000 | 354,000 | ||||
Common stock, $1 par | 236,000 | 188,800 | ||||
Retained earnings | 241,900 | 212,400 | ||||
Total | $884,681 | $797,680 |
Additional information:
1. | Operating expenses include depreciation expense of $49,560 ($23,600 of depreciation expense for buildings and $25,960 for equipment). | |
2. | Land was sold for cash at book value. | |
3. | Cash dividends of $14,160 were paid. | |
4. | Net income for 2022 was $43,660. | |
5. | Equipment was purchased for $108,560 cash. In addition, equipment costing $25,960 with a book value of $11,800 was sold for $9,440 cash. | |
6. | 47,200 shares of $1 par value common stock were issued in exchange for land with a fair value of $47,200. |
Prepare a statement of cash flows for the year ended December 31, 2022, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Waterway Industries Statement of Cash Flows For the Year Ended December 31, 2022 Cash Flows from Operating Activities Net Income $ 43,660 43,660 Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense 9 $ $49,560 | Loss on Disposal of Plant Assets 16,520 Decrease in Accounts Receivable 9,440 Increase in Inventory 11,151 Decrease in Prepaid Expenses 6,750 Increase in Accounts Payable 10,301 | Net Cash Provided by Operating Activities Cash Flows from Investing Activities || Sale of Land 11,800 Sale of Equipment 9,440 Purchase of Equipment 108,560 Net Cash used by Investing Activities || 129,800 Cash Flows from Financing Activities Payment of Cash Dividends 4 14,160 Net Cash used by Financing Activities A Net Increase in Cash Cash at Beginning of Period Cash at End of PeriodStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started