Question
The comparative financial position of Raju Furniture Pty Ltd who makes custom design furniture as at 30 June 2019 and 2020 and the income statement
The comparative financial position of Raju Furniture Pty Ltd who makes custom design furniture as at 30 June 2019 and 2020 and the
income statement for the year ended 30 June 2020 are presented below:
|
2019 |
2020 | ||
|
| ($) |
| ($) |
Assets |
|
|
|
|
Cash |
| 1,000 |
| 7,500 |
Accounts Receivable |
| 8,000 |
| 17,000 |
Inventory |
| 26,000 |
| 40,500 |
Prepaid Insurance |
| 5,000 |
| 10,000 |
Land |
| 160,000 |
| 215,000 |
Buildings | 90,000 |
| 120,000 |
|
Accumulated Depreciation buildings | -20,000 |
| -30,000 |
|
|
| 70,000 |
| 90,000 |
Total Assets |
| 270,000 |
| 380,000 |
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
Accounts payable |
| 26,500 |
| 27,500 |
Bank overdraft |
| 0 |
| 0 |
Current tax liability |
| 10,000 |
| 15,000 |
Long Term loan |
| 30,000 |
| 62,500 |
Raju's capital |
| 203,500 |
| 275,000 |
Total Liabilities and Equity |
| 270,000 |
| 380,000 |
Raju Furniture Pty Ltd |
|
|
Income Statement | ||
for the year ended 30 June 2020 | ||
Income | $ | $ |
Sales Revenue |
| 300,000 |
Total income |
| 300,000 |
Expenses |
|
|
Cost of sales | 175,000 |
|
Other expenses (include depreciation expense) | 40,000 |
|
Income tax expense | 20,000 |
|
Total expenses |
| 235,000 |
PROFIT |
| 65,000 |
Additional information
Raju had contributed capital during the year for $30,000 cash and the business has also paid a dividend during the year.
Required:
(a) Prepare the Statement of Cash Flow for the year ended 30th June 2020 by filling the
template below. Show all the workings.
(b) Comment on the cash position of business i:e Interpret the cash flow statement
and comment on how you see the business is managing its cash flows.
Note:
For interpretation of cash flow statement, 1.5 marks for interpreting operating activities, 1.5 for investing activities and 1 for financing activities and 1 for the overall cash position of the business.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started