Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Blige Inc. are as follows. The market price of Blige Inc. common stock was $65 on December 31, 2014. Blige

The comparative financial statements of Blige Inc. are as follows. The market price of Blige Inc. common stock was $65 on December 31, 2014.

Blige Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 2014 and 2013
2014 2013
Retained earnings, January 1 $3,336,500 $2,830,500
Add net income for year 800,800 579,800
Total $4,137,300 $3,410,300
Deduct dividends
On preferred stock $9,800 $9,800
On common stock 64,000 64,000
Total $73,800 $73,800
Retained earnings, December 31 $4,063,500 $3,336,500
Blige Inc.
Comparative Income Statement
For the Years Ended December 31, 2014 and 2013
2014 2013
Sales $4,375,490 $4,025,500
Sales returns and allowances 21,770 14,150
Net sales $4,353,720 $4,011,350
Cost of goods sold 1,705,280 1,568,860
Gross profit $2,648,440 $2,442,490
Selling expenses $823,790 $1,059,920
Administrative expenses 701,750 622,490
Total operating expenses 1,525,540 1,682,410
Income from operations $1,122,900 $760,080
Other income 59,100 48,520
$1,182,000 $808,600
Other expense (interest) 272,000 149,600
Income before income tax $910,000 $659,000
Income tax expense 109,200 79,200
Net income $800,800 $579,800
Blige Inc.
Comparative Balance Sheet
December 31, 2014 and 2013
Dec. 31, 2014 Dec. 31, 2013
Assets
Current assets
Cash $725,560 $860,990
Temporary investments 1,098,140 1,426,770
Accounts receivable (net) 803,000 751,900
Inventories 598,600 467,200
Prepaid expenses 137,260 172,200
Total current assets $3,362,560 $3,679,060
Long-term investments 2,231,740 1,316,251
Property, plant, and equipment (net) 4,420,000 3,978,000
Total assets $10,014,300 $8,973,311
Liabilities
Current liabilities $1,050,800 $2,266,811
Long-term liabilities
Mortgage note payable, 8%, due 2019 $1,530,000 $0
Bonds payable, 8%, due 2015 1,870,000 1,870,000
Total long-term liabilities $3,400,000 $1,870,000
Total liabilities $4,450,800 $4,136,811
Stockholders' Equity
Preferred $0.70 stock, $50 par $700,000 $700,000
Common stock, $10 par 800,000 800,000
Retained earnings 4,063,500 3,336,500
Total stockholders' equity $5,563,500 $4,836,500
Total liabilities and stockholders' equity $10,014,300 $8,973,311

Required:

Determine the following measures for 2014, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $ 2311760
2. Current ratio 3.2
3. Quick ratio 2.50
4. Accounts receivable turnover 5.60
5. Number of days' sales in receivables 65.2 days
6. Inventory turnover 3.2
7. Number of days' sales in inventory 114.1 days
8. Ratio of fixed assets to long-term liabilities 1.3
9. Ratio of liabilities to stockholders' equity .80
10. Number of times interest charges are earned
11. Number of times preferred dividends are earned 81.7
12. Ratio of net sales to assets
13. Rate earned on total assets %
14. Rate earned on stockholders' equity 15.4 %
15. Rate earned on common stockholders' equity 17.6 %
16. Earnings per share on common stock $
17. Price-earnings ratio 6.5
18. Dividends per share of common stock $ .8
19. Dividend yield 1.2 %

Feedback

1. Subtract current liabilities from current assets.

2. Divide current assets by current liabilities.

3. Divide quick assets by current liabilities. Quick assets are cash, temporary investments, and receivables.

4. Divide net sales by average accounts receivable. Average Accounts receivable = (Beginning Net Accounts Receivable + Ending Net Accounts Receivable) 2.

5. Divide average accounts receivable by average daily sales. Average Accounts receivable = (Beginning Net Accounts Receivable + Ending Net Accounts Receivable) 2. Average daily sales are net sales divided by 365 days.

6. Divide cost of goods sold by average inventory. Average Inventory = (Beginning Inventories + Ending Inventories) 2.

7. Divide average inventory by average daily cost of goods sold. Average Inventory = (Beginning Inventories + Ending Inventories) 2. Average daily cost of goods sold are cost of goods sold divided by 365 days.

8. Divide property, plant and equipment (net) by long-term liabilities.

9. Divide total liabilities by total stockholders' equity.

10. Divide the sum of income before income tax plus interest expense by interest expense.

11. Divide net income by preferred dividends from the retained earnings statement.

12. Divide net sales by average total assets, excluding long-term investments. Average total assets = (Beginning total assets + Ending total assets) 2.

13. Divide the sum of net income plus interest expense by average total assets. Average total assets = (Beginning total assets + Ending total assets) 2.

14. Divide net income by average total stockholders' equity. Average total stockholders' equity = (Beginning total stockholders' equity + Ending total stockholders' equity) 2.

15. Divide net income minus preferred dividends from the retained earnings statement by average common stockholders' equity. Common stockholders' equity = Common stock + Retained earnings. Average common stockholders' equity = (Beginning common stockholders' equity + Ending common stockholders' equity) 2.

16. Divide net income minus preferred dividends from the retained earnings statement by common shares outstanding (common stock par value).

17. Divide common market share price by common earnings per share (use answer from requirement 16).

18. Divide common dividends (from Retained Earnings Statement) by common shares outstanding (common stock par value).

19. Divide common dividends per share (use answer from requirement 18) by market share price.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

6 What is the 'yield' of a project?

Answered: 1 week ago

Question

7. What are the main provisions of the FMLA?

Answered: 1 week ago

Question

2. Do small companies need to develop a pay plan? Why or why not?

Answered: 1 week ago