Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 8 2 . 8 0 on

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.80 on December 31,20Y2.
Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31,20Y2 and 20Y1
1
20Y2
20Y1
2
Retained earnings, January 1
$3,692,000.00
$3,262,000.00
3
Net income
629,000.00
540,000.00
4
Total
$4,321,000.00
$3,802,000.00
5
Dividends:
6
On preferred stock
$10,000.00
$10,000.00
7
On common stock
100,000.00
100,000.00
8
Total dividends
$110,000.00
$110,000.00
9
Retained earnings, December 31
$4,211,000.00
$3,692,000.00
Marshall Inc.
Comparative Income Statement
For the Years Ended December 31,20Y2 and 20Y1
1
20Y2
20Y1
2
Sales
$10,860,000.00
$10,000,000.00
3
Cost of goods sold
6,000,000.00
5,460,000.00
4
Gross profit
$4,860,000.00
$4,540,000.00
5
Selling expenses
$2,160,000.00
$2,000,000.00
6
Administrative expenses
1,627,500.00
1,500,000.00
7
Total operating expenses
$3,787,500.00
$3,500,000.00
8
Income from operations
$1,072,500.00
$1,040,000.00
9
Other income
99,500.00
20,000.00
10
$1,172,000.00
$1,060,000.00
11
Other expense (interest)
133,000.00
120,000.00
12
Income before income tax
$1,039,000.00
$940,000.00
13
Income tax expense
410,000.00
400,000.00
14
Net income
$629,000.00
$540,000.00
Marshall Inc.
Comparative Balance Sheet
December 31,20Y2 and 20Y1
1
20Y2
20Y1
2
Assets
3
Current assets:
4
Cash
$1,050,000.00
$950,000.00
5
Marketable securities
301,000.00
420,000.00
6
Accounts receivable (net)
586,000.00
500,000.00
7
Inventories
430,000.00
380,000.00
8
Prepaid expenses
107,000.00
20,000.00
9
Total current assets
$2,474,000.00
$2,270,000.00
10
Long-term investments
800,000.00
800,000.00
11
Property, plant, and equipment (net)
5,750,000.00
5,184,000.00
12
Total assets
$9,024,000.00
$8,254,000.00
13
Liabilities
14
Current liabilities
$863,000.00
$812,000.00
15
Long-term liabilities:
16
Mortgage note payable, 6%,
$200,000.00
$0.00
17
Bonds payable, 4%,
3,000,000.00
3,000,000.00
18
Total long-term liabilities
$3,200,000.00
$3,000,000.00
19
Total liabilities
$4,063,000.00
$3,812,000.00
20
Stockholders Equity
21
Preferred 4% stock, $5 par
$250,000.00
$250,000.00
22
Common stock, $5 par
500,000.00
500,000.00
23
Retained earnings
4,211,000.00
3,692,000.00
24
Total stockholders equity
$4,961,000.00
$4,442,000.00
25
Total liabilities and stockholders equity
$9,024,000.00
$8,254,000.001. Working capital
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days sales in receivables
6. Inventory turnover
7. Number of days sales in inventory
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders equity
10. Times interest earned
11. Asset turnover
12. Return on total assets
13. Return on stockholders equity
14. Return on common stockholders equity
15. Earnings per share on common stock
16. Price-earnings ratio
17. Dividends per share of common stock
18. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Warren, Reeve, Duchac

12th Edition

1133952410, 9781133952411, 978-1133952428

More Books

Students also viewed these Accounting questions

Question

Why isnt effective communication synonymous with agreement?

Answered: 1 week ago