Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 66 on December 31, 20Y2. Marshall
-
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 66 on December 31, 20Y2.
Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $784,800 $668,000 Net income 170,400 136,800 Total $955,200 $804,800 Dividends: On preferred stock $5,600 $5,600 On common stock 14,400 14,400 Total dividends $20,000 $20,000 Retained earnings, December 31 $935,200 $784,800 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $1,037,330 $955,730 Cost of goods sold 362,080 333,110 Gross profit $675,250 $622,620 Selling expenses $232,490 $279,610 Administrative expenses 198,040 164,220 Total operating expenses $430,530 $443,830 Income from operations $244,720 $178,790 Other revenue 12,880 11,410 $257,600 $190,200 Other expense (interest) 64,000 35,200 Income before income tax $193,600 $155,000 Income tax expense 23,200 18,200 Net income $170,400 $136,800 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 20Y2 20Y1 Assets Current assets Cash $136,380 $179,590 Marketable securities 206,410 297,600 Accounts receivable (net) 182,500 175,200 Inventories 131,400 102,200 Prepaid expenses 25,806 35,920 Total current assets $682,496 $790,510 Long-term investments 732,864 345,553 Property, plant, and equipment (net) 880,000 792,000 Total assets $2,295,360 $1,928,063 Liabilities Current liabilities $220,160 $363,263 Long-term liabilities: Mortgage note payable, 8% $360,000 $0 Bonds payable, 8% 440,000 440,000 Total long-term liabilities $800,000 $440,000 Total liabilities $1,020,160 $803,263 Stockholders' Equity Preferred $0.70 stock, $20 par $160,000 $160,000 Common stock, $10 par 180,000 180,000 Retained earnings 935,200 784,800 Total stockholders' equity $1,275,200 $1,124,800 Total liabilities and stockholders' equity $2,295,360 $1,928,063 Required:
Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1. Working capital $fill in the blank 1 2. Current ratio fill in the blank 2 3. Quick ratio fill in the blank 3 4. Accounts receivable turnover fill in the blank 4 5. Number of days' sales in receivables fill in the blank 5 days 6. Inventory turnover fill in the blank 6 7. Number of days' sales in inventory fill in the blank 7 days 8. Ratio of fixed assets to long-term liabilities fill in the blank 8 9. Ratio of liabilities to stockholders' equity fill in the blank 9 10. Times interest earned fill in the blank 10 11. Asset turnover fill in the blank 11 12. Return on total assets fill in the blank 12 % 13. Return on stockholders equity fill in the blank 13 % 14. Return on common stockholders equity fill in the blank 14 % 15. Earnings per share on common stock $fill in the blank 15 16. Price-earnings ratio fill in the blank 16 17. Dividends per share of common stock $fill in the blank 17 18. Dividend yield fill in the blank 18 %
Check My Work2 more Check My Work uses remaining.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started