Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc.'s common stock was $57 on December 31, 20Y2. Marshall

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc.'s common stock was $57 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1

20Y220Y1
Retained earnings, January 1$1,662,900$1,409,300
Net income369,200288,600
Total$1,962,100$1,697,900
Dividends
On preferred stock$6,300$6,300
On common stock28,70028,700
Total dividends$ 35,000$35,000
Retained earnings, December 31$1,997,100$1,662,900


Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1

20Y220Y1
Sales$2,108,970$1,943,050
Cost of goods sold792,050728,690
Gross profit$ 1,316,920$1,214,360
Selling expenses$426,170$526,270
Administrative expenses363,030309,080
Total operating expenses789,200835,350
Income from operations$527,720$379,010
Other income27,78024,190
$555,500$403,200
Other expense (interest)136,00075,200
Income before income tax$419,500$328,000
Income tax expense50,30039,400
Net income$369,200$288,600


Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1

Dec. 31, 20Y2Dec. 31, 20Y1
Assets
Current assets
Cash$313,590$358,870
Marketable securities474,620594,690
Accounts receivable (net)401,500379,600
Inventories292,000219,000
Prepaid expenses59,33071,770
Total current assets$ 1,541,040$1,623,930
Long-term investments1,569,740653,883
Property, plant, and equipment (net)1,870,0001,683,000
Total assets$4,980,780$3,960,813
Liabilities
Current liabilities$513,680$587,913
Long-term liabilities
Mortgage note payable, 8 %$760,000$0
Bonds payable, 8 %940,000940,000
Total long-term liabilities$1,700,000$940,000
Total liabilities$2,213,680$1,527,913
Stockholders' Equity
Preferred $0.70 stock, $40 par$360,000$360,000
Common stock, $10 par410,000410,000
Retained earnings1,997,1001,662,900
Total stockholders' equity$2,767,100$2,432,900
Total liabilities and stockholders' equity$4,980,780$3,960,813

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts.

1.Working capital$_____
2.Current ratio_____
3.Quick ratio_____
4.Accounts receivable turnover_____
5.Number of days' sales in receivables days_____
6.Inventory turnover_____
7.Number of days' sales in inventory days_____
8.The ratio of fixed assets to long-term liabilities_____
9.The ratio of liabilities to stockholders' equity_____
10.Times interest earned_____
11.Asset turnover_____
12.Return on total assets_____ %
13.Return on stockholders? equity_____ %
14.Return on common stockholders? equity_____ %
15.Earnings per share on common stock$_____
16.Price-earnings ratio_____
17.Dividends per share of common stock$_____
18.Dividend yield_____%

Step by Step Solution

3.46 Rating (162 Votes )

There are 3 Steps involved in it

Step: 1

To calculate the measures for 20Y2 we can use the following formulas 1 Working capital Current assets Current liabilities 1 Current ratio Current assets Current liabilities 1 Quick ratio Current asset... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac

27th edition

978-1337272094, 1337272094, 978-1337514071, 1337514071, 978-1337899451

More Books

Students also viewed these Accounting questions