Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2. Marshall Inc.

  1. The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2.

    Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Retained earnings, January 1 $3,704,000 $3,264,000
    Net income 600,000 550,000
    Dividends:
    On preferred stock (10,000) (10,000)
    On common stock (100,000) (100,000)
    Retained earnings, December 31 $4,194,000 $3,704,000

    Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Sales $10,850,000 $10,000,000
    Cost of merchandise sold 6,000,000 5,450,000
    Gross profit $4,850,000 $4,550,000
    Selling expenses $2,170,000 $2,000,000
    Administrative expenses 1,627,500 1,500,000
    Total operating expenses $3,797,500 $3,500,000
    Income from operations $1,052,500 $1,050,000
    Other revenue and expense:
    Other revenue 99,500 20,000
    Other expense (interest) (132,000) (120,000)
    Income before income tax expense $1,020,000 $950,000
    Income tax expense 420,000 400,000
    Net income $600,000 $550,000
    Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Assets
    Current assets:
    Cash $1,050,000 $ 950,000
    Marketable securities 301,000 420,000
    Accounts receivable (net) 585,000 500,000
    Inventories 420,000 380,000
    Prepaid expenses 108,000 20,000
    Total current assets $2,464,000 $2,270,000
    Long-term investments 800,000 800,000
    Property, plant, and equipment (net) 5,760,000 5,184,000
    Total assets $9,024,000 $8,254,000
    Liabilities
    Current liabilities $880,000 $800,000
    Long-term liabilities:
    Mortgage note payable, 6% $200,000 $0
    Bonds payable, 4% 3,000,000 $3,000,000
    Total long-term liabilities $3,200,000 $3,000,000
    Total liabilities $4,080,000 $3,800,000
    Stockholders' Equity
    Preferred 4% stock, $5 par $250,000 $250,000
    Common stock, $5 par 500,000 500,000
    Retained earnings 4,194,000 3,704,000
    Total stockholders' equity $4,944,000 $4,454,000
    Total liabilities and stockholders' equity $9,024,000 $8,254,000

    Required:

    Determine the following measures for 20Y2, rounding to one decimal place, except dollar amounts which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

    1. Working capital $fill in the blank 1
    2. Current ratio fill in the blank 2
    3. Quick ratio fill in the blank 3
    4. Accounts receivable turnover fill in the blank 4
    5. Number of days' sales in receivables fill in the blank 5days
    6. Inventory turnover fill in the blank 6
    7. Number of days' sales in inventory fill in the blank 7days
    8. Ratio of fixed assets to long-term liabilities fill in the blank 8
    9. Ratio of liabilities to stockholders' equity fill in the blank 9
    10. Times interest earned fill in the blank 10
    11. Asset turnover fill in the blank 11
    12. Return on total assets fill in the blank 12%
    13. Return on stockholders equity fill in the blank 13%
    14. Return on common stockholders equity fill in the blank 14%
    15. Earnings per share on common stock $fill in the blank 15
    16. Price-earnings ratio fill in the blank 16
    17. Dividends per share of common stock $fill in the blank 17
    18. Dividend yield fill in the blank 18%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Islamic Accounting

Authors: Nabil Baydoun, Maliah Sulaiman, Roger J. Willett, Shahul Ibrahim

1st Edition

1119023297, 9781119023296

More Books

Students also viewed these Accounting questions

Question

Will you be able to pay your bills?

Answered: 1 week ago

Question

Do you strive to create a diverse workforce?

Answered: 1 week ago