Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 60 on December 31, 20Y2. Marshall

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 60 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $1,264,500 $1,073,600
Net income 300,000 219,900
Dividends:
On preferred stock (9,800) (9,800)
On common stock (19,200) (19,200)
Retained earnings, December 31 $1,535,500 $1,264,500

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $1,613,300 $1,486,450
Cost of merchandise sold 657,000 604,440
Gross profit $956,300 $882,010
Selling expenses $279,960 $368,290
Administrative expenses 238,490 216,300
Total operating expenses $518,450 $584,590
Income from operations $437,850 $297,420
Other revenue and expense:
Other revenue 23,050 18,980
Other expense (interest) (120,000) (66,400)
Income before income tax expense $340,900 $250,000
Income tax expense 40,900 30,100
Net income $300,000 $219,900

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets:
Cash $304,520 $342,390
Marketable securities 460,900 567,380
Accounts receivable (net) 321,200 299,300
Inventories 248,200 189,800
Prepaid expenses 57,615 68,480
Total current assets $1,392,435 $1,467,350
Long-term investments 715,015 356,564
Property, plant, and equipment (net) 1,950,000 1,755,000
Total assets $4,057,450 $3,578,914
Liabilities
Current liabilities $421,950 $884,414
Long-term liabilities:
Mortgage note payable, 8% $670,000 $0
Bonds payable, 8% 830,000 830,000
Total long-term liabilities $1,500,000 $830,000
Total liabilities $1,921,950 $1,714,414
Stockholders' Equity
Preferred $0.70 stock, $20 par $280,000 $280,000
Common stock, $10 par 320,000 320,000
Retained earnings 1,535,500 1,264,500
Total stockholders' equity $2,135,500 $1,864,500
Total liabilities and stockholders' equity $4,057,450 $3,578,914

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital

2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock
16. Price-earnings ratio
17. Dividends per share of common stock
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost management a strategic approach

Authors: Edward J. Blocher, David E. Stout, Gary Cokins

5th edition

73526940, 978-0073526942

More Books

Students also viewed these Accounting questions

Question

Timeline for final evaluation

Answered: 1 week ago

Question

How will it be used?

Answered: 1 week ago