Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 65 on December 31, 20Y2. Marshall

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 65 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 3,591,150 $ 3,025,050
Net income 851,200 619,600
Total $4,442,350 $ 3,644,650
Dividends:
On preferred stock $ 10,500 $ 10,500
On common stock 43,000 43,000
Total dividends $ 53,500 $ 53,500
Retained earnings, December 31 $ 4,388,850 $ 3,591,150

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 5,673,560 $ 5,227,360
Cost of goods sold 2,081,960 1,915,400
Gross profit $ 3,591,600 $ 3,311,960
Selling expenses $ 1,238,040 $ 1,539,340
Administrative expenses 1,054,630 904,060
Total operating expenses 2,292,670 2,443,400
Income from operations $ 1,298,930 $ 868,560
Other revenue 68,370 55,440
$ 1,367,300 $ 924,000
Other expense (interest) 400,000 220,000
Income before income tax $ 967,300 $ 704,000
Income tax expense 116,100 84,400
Net income $ 851,200 $ 619,600

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 1,061,800 $ 920,190
Marketable securities 1,607,050 1,524,890
Accounts receivable (net) 1,007,400 949,000
Inventories 759,200 584,000
Prepaid expenses 200,882 184,040
Total current assets $ 4,636,332 $ 4,162,120
Long-term investments 1,461,253 139,386
Property, plant, and equipment (net) 6,500,000 5,850,000
Total assets $ 12,597,585 $ 10,151,506
Liabilities
Current liabilities $ 1,598,735 $ 2,200,356
Long-term liabilities
Mortgage note payable, 8 % $ 2,250,000 $ 0
Bonds payable, 8 % 2,750,000 2,750,000
Total long-term liabilities $ 5,000,000 $ 2,750,000
Total liabilities $ 6,598,735 $ 4,950,356
Stockholders' Equity
Preferred $ 0.70 stock, $ 50 par $ 750,000 $ 750,000
Common stock, $ 10 par 860,000 860,000
Retained earnings 4,388,850 3,591,150
Total stockholders' equity $ 5,998,850 $ 5,201,150
Total liabilities and stockholders' equity $ 12,597,585 $ 10,151,506

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Costing And Management

Authors: Riad Izhar, Janet Hontoir

2nd Edition

9780198328230

More Books

Students also viewed these Accounting questions

Question

Explain the factors influencing wage and salary administration.

Answered: 1 week ago

Question

Examine various types of executive compensation plans.

Answered: 1 week ago

Question

1. What is the meaning and definition of banks ?

Answered: 1 week ago