Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 61 on December 31, 20Y2.

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 61 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,312,050 $ 1,109,050
Net income 280,000 227,100
Total $ 1,592,050 $ 1,336,150
Dividends
On preferred stock $ 9,100 $ 9,100
On common stock 15,000 15,000
Total dividends $ 24,100 $ 24,100
Retained earnings, December 31 $ 1,567,950 $ 1,312,050

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 1,830,475 $ 1,686,550
Cost of goods sold 613,200 564,140
Gross profit $ 1,217,275 $ 1,122,410
Selling expenses $ 432,530 $ 515,010
Administrative expenses 368,455 302,460
Total operating expenses 800,985 817,470
Income from operations $ 416,290 $ 304,940
Other income 21,910 19,460
$ 438,200 $ 324,400
Other expense (interest) 120,000 66,400
Income before income tax $ 318,200 $ 258,000
Income tax expense 38,200 30,900
Net income $ 280,000 $ 227,100

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 234,780 $ 282,860
Marketable securities 355,350 468,750
Accounts receivable (net) 321,200 299,300
Inventories 248,200 189,800
Prepaid expenses 44,420 56,570
Total current assets $ 1,203,950 $ 1,297,280
Long-term investments 1,039,155 246,822
Property, plant, and equipment (net) 1,800,000 1,620,000
Total assets $ 4,043,105 $ 3,164,102
Liabilities
Current liabilities $ 415,155 $ 462,052
Long-term liabilities
Mortgage note payable, 8 % $ 670,000 $ 0
Bonds payable, 8 % 830,000 830,000
Total long-term liabilities $ 1,500,000 $ 830,000
Total liabilities $ 1,915,155 $ 1,292,052
Stockholders' Equity
Preferred $ 0.70 stock, $ 20 par $ 260,000 $ 260,000
Common stock, $ 10 par 300,000 300,000
Retained earnings 1,567,950 1,312,050
Total stockholders' equity $ 2,127,950 $ 1,872,050
Total liabilities and stockholders' equity $ 4,043,105 $ 3,164,102

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions