Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 51 on December 31, 20Y2.

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 51 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 4,526,050 $ 3,821,450
Net income 966,000 782,700
Total $ 5,335,850 $ 4,604,150
Dividends
On preferred stock $ 13,300 $ 13,300
On common stock 64,800 64,800
Total dividends $ 78,100 $ 78,100
Retained earnings, December 31 $ 5,413,950 $ 4,526,050

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 5,617,350 $ 5,175,540
Cost of goods sold 2,124,300 1,954,360
Gross profit $ 3,493,050 $ 3,221,180
Selling expenses $ 1,138,450 $ 1,385,380
Administrative expenses 969,790 813,640
Total operating expenses 2,108,240 2,199,020
Income from operations $ 1,384,810 $ 1,022,160
Other income 72,890 65,240
$ 1,457,700 $ 1,087,400
Other expense (interest) 360,000 198,400
Income before income tax $ 1,097,700 $ 889,000
Income tax expense 131,700 106,300
Net income $ 966,000 $ 782,700

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 867,230 $ 877,820
Marketable securities 1,312,560 1,454,690
Accounts receivable (net) 1,073,100 1,007,400
Inventories 803,000 613,200
Prepaid expenses 164,074 175,560
Total current assets $ 4,219,964 $ 4,128,670
Long-term investments 3,779,146 1,081,247
Property, plant, and equipment (net) 5,400,000 4,860,000
Total assets $ 13,399,110 $ 10,069,917
Liabilities
Current liabilities $ 1,455,160 $ 1,033,867
Long-term liabilities
Mortgage note payable, 8 % $ 2,020,000 $ 0
Bonds payable, 8 % 2,480,000 2,480,000
Total long-term liabilities $ 4,500,000 $ 2,480,000
Total liabilities $ 5,955,160 $ 3,513,867
Stockholders' Equity
Preferred $ 0.70 stock, $ 50 par $ 950,000 $ 950,000
Common stock, $ 10 par 1,080,000 1,080,000
Retained earnings 5,413,950 4,526,050
Total stockholders' equity $ 7,443,950 $ 6,556,050
Total liabilities and stockholders' equity $ 13,399,110 $ 10,069,917

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Non Accounting Students

Authors: John Dyson, Ellie Franklin

10th Edition

1292286938, 9781292286938

More Books

Students also viewed these Accounting questions

Question

What are resource constraints? Give some examples.

Answered: 1 week ago