Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 62 on December 31, 20Y2. Marshall

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 62 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $2,554,025 $2,149,775
Net income 568,000 440,300
Dividends:
On preferred stock (7,700) (7,700)
On common stock (28,350) (28,350)
Retained earnings, December 31 $3,085,975 $2,554,025

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $3,391,215 $3,124,480
Cost of merchandise sold 1,165,080 1,071,870
Gross profit $2,226,135 $2,052,610
Selling expenses $764,270 $929,290
Administrative expenses 651,045 545,780
Total operating expenses $1,415,315 $1,475,070
Income from operations $810,820 $577,540
Other revenue and expense:
Other revenue 42,680 36,860
Other expense (interest) (208,000) (114,400)
Income before income tax expense $645,500 $500,000
Income tax expense 77,500 59,700
Net income $568,000 $440,300

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets:
Cash $562,580 $557,000
Marketable securities 851,480 923,040
Accounts receivable (net) 613,200 576,700
Inventories 467,200 365,000
Prepaid expenses 106,436 111,400
Total current assets $2,600,896 $2,533,140
Long-term investments 1,697,859 603,248
Property, plant, and equipment (net) 3,380,000 3,042,000
Total assets $7,678,755 $6,178,388
Liabilities
Current liabilities $812,780 $1,014,363
Long-term liabilities:
Mortgage note payable, 8% $1,170,000 $0
Bonds payable, 8% 1,430,000 1,430,000
Total long-term liabilities $2,600,000 $1,430,000
Total liabilities $3,412,780 $2,444,363
Stockholders' Equity
Preferred $0.70 stock, $50 par $550,000 $550,000
Common stock, $10 par 630,000 630,000
Retained earnings 3,085,975 2,554,025
Total stockholders' equity $4,265,975 $3,734,025
Total liabilities and stockholders' equity $7,678,755 $6,178,388

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

7. Number of days' sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12 %
13. Return on stockholders equity fill in the blank 13

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Trap Doors And Trojan Horses An Auditing Action Adventure

Authors: D. Larry Crumbley, David Kerr, Veronica Paz, Lawrence Smith

1st Edition

1531021573, 978-1531021573

More Books

Students also viewed these Accounting questions

Question

How to find if any no. is divisble by 4 or not ?

Answered: 1 week ago

Question

Explain the Pascals Law ?

Answered: 1 week ago

Question

What are the objectives of performance appraisal ?

Answered: 1 week ago