Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 65 on December 31, 20Y2. Marshall

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 65 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $2,726,500 $2,311,000
Net income 604,800 473,300
Dividends:
On preferred stock (9,800) (9,800)
On common stock (48,000) (48,000)
Retained earnings, December 31 $3,273,500 $2,726,500

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $3,876,300 $3,571,400
Cost of merchandise sold 1,403,060 1,290,820
Gross profit $2,473,240 $2,280,580
Selling expenses $855,740 $1,037,150
Administrative expenses 728,970 609,120
Total operating expenses $1,584,710 $1,646,270
Income from operations $888,530 $634,310
Other revenue and expense:
Other revenue 46,770 40,490
Other expense (interest) (248,000) (136,800)
Income before income tax expense $687,300 $538,000
Income tax expense 82,500 64,700
Net income $604,800 $473,300

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets:
Cash $622,030 $567,010
Marketable securities 941,450 939,610
Accounts receivable (net) 678,900 635,100
Inventories 511,000 394,200
Prepaid expenses 117,685 113,400
Total current assets $2,871,065 $2,649,320
Long-term investments 2,218,585 743,434
Property, plant, and equipment (net) 3,410,000 3,069,000
Total assets $8,499,650 $6,461,754
Liabilities
Current liabilities $926,150 $825,254
Long-term liabilities:
Mortgage note payable, 8% $1,390,000 $0
Bonds payable, 8% 1,710,000 1,710,000
Total long-term liabilities $3,100,000 $1,710,000
Total liabilities $4,026,150 $2,535,254
Stockholders' Equity
Preferred $0.70 stock, $40 par $560,000 $560,000
Common stock, $10 par 640,000 640,000
Retained earnings 3,273,500 2,726,500
Total stockholders' equity $4,473,500 $3,926,500
Total liabilities and stockholders' equity $8,499,650 $6,461,754

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $fill in the blank 1
2. Current ratio fill in the blank 2
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Number of days' sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6
7. Number of days' sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12 %
13. Return on stockholders equity fill in the blank 13 %
14. Return on common stockholders equity fill in the blank 14 %
15. Earnings per share on common stock $fill in the blank 15
16. Price-earnings ratio fill in the blank 16
17. Dividends per share of common stock $fill in the blank 17
18. Dividend yield fill in the blank 18 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditory Interfaces

Authors: Stefania Serafin, Bill Buxton, Bill Gaver, Sara Bly

1st Edition

1032196459, 978-1032196459

More Books

Students also viewed these Accounting questions

Question

Difficulty of the problem to be solved

Answered: 1 week ago