Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 67 on December 31, 20Y2. Marshall

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 67 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 4,737,650 $ 3,986,450
Net income 1,110,000 816,500
Total $5,847,650 $ 4,802,950
Dividends:
On preferred stock $ 14,000 $ 14,000
On common stock 51,300 51,300
Total dividends $ 65,300 $ 65,300
Retained earnings, December 31 $ 5,782,350 $ 4,737,650

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 6,303,915 $ 5,808,110
Cost of goods sold 2,353,520 2,165,240
Gross profit $ 3,950,395 $ 3,642,870
Selling expenses $ 1,289,120 $ 1,620,370
Administrative expenses 1,098,145 951,650
Total operating expenses 2,387,265 2,572,020
Income from operations $ 1,563,130 $ 1,070,850
Other revenue 82,270 68,350
$ 1,645,400 $ 1,139,200
Other expense (interest) 384,000 211,200
Income before income tax $ 1,261,400 $ 928,000
Income tax expense 151,400 111,500
Net income $ 1,110,000 $ 816,500

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 966,970 $ 1,176,500
Marketable securities 1,463,530 1,949,620
Accounts receivable (net) 1,138,800 1,073,100
Inventories 861,400 657,000
Prepaid expenses 182,940 235,300
Total current assets $ 4,613,640 $ 5,091,520
Long-term investments 3,406,590 1,710,821
Property, plant, and equipment (net) 6,240,000 5,616,000
Total assets $ 14,260,230 $ 12,418,341
Liabilities
Current liabilities $ 1,537,880 $ 2,900,691
Long-term liabilities
Mortgage note payable, 8 % $ 2,160,000 $ 0
Bonds payable, 8 % 2,640,000 2,640,000
Total long-term liabilities $ 4,800,000 $ 2,640,000
Total liabilities $ 6,337,880 $ 5,540,691
Stockholders' Equity
Preferred $ 0.70 stock, $ 50 par $ 1,000,000 $ 1,000,000
Common stock, $ 10 par 1,140,000 1,140,000
Retained earnings 5,782,350 4,737,650
Total stockholders' equity $ 7,922,350 $ 6,877,650
Total liabilities and stockholders' equity $ 14,260,230 $ 12,418,341

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions