Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 61 on December 31, 20Y2.

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 61 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,314,800 $ 1,112,500
Net income 276,000 227,900
Total $ 1,590,800 $ 1,340,400
Dividends
On preferred stock $ 9,100 $ 9,100
On common stock 16,500 16,500
Total dividends $ 25,600 $ 25,600
Retained earnings, December 31 $ 1,565,200 $ 1,314,800

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 1,737,400 $ 1,600,750
Cost of goods sold 635,100 584,290
Gross profit $ 1,102,300 $ 1,016,460
Selling expenses $ 372,810 $ 447,670
Administrative expenses 317,570 262,910
Total operating expenses 690,380 710,580
Income from operations $ 411,920 $ 305,880
Other income 21,680 19,520
$ 433,600 $ 325,400
Other expense (interest) 120,000 66,400
Income before income tax $ 313,600 $ 259,000
Income tax expense 37,600 31,100
Net income $ 276,000 $ 227,900

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 232,130 $ 282,580
Marketable securities 351,330 468,270
Accounts receivable (net) 321,200 299,300
Inventories 248,200 189,800
Prepaid expenses 43,912 56,520
Total current assets $ 1,196,772 $ 1,296,470
Long-term investments 1,191,108 380,650
Property, plant, and equipment (net) 1,650,000 1,485,000
Total assets $ 4,037,880 $ 3,162,120
Liabilities
Current liabilities $ 412,680 $ 457,320
Long-term liabilities
Mortgage note payable, 8 % $ 670,000 $ 0
Bonds payable, 8 % 830,000 830,000
Total long-term liabilities $ 1,500,000 $ 830,000
Total liabilities $ 1,912,680 $ 1,287,320
Stockholders' Equity
Preferred $ 0.70 stock, $ 20 par $ 260,000 $ 260,000
Common stock, $ 10 par 300,000 300,000
Retained earnings 1,565,200 1,314,800
Total stockholders' equity $ 2,125,200 $ 1,874,800
Total liabilities and stockholders' equity $ 4,037,880 $ 3,162,120

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions