Question
The comparative financial statements of Tec Solutions Inc. are as follows. The market price of Tec Solutions Inc. common stock was $89.75 on December 31,
The comparative financial statements of Tec Solutions Inc. are as follows. The market price of Tec Solutions Inc. common stock was $89.75 on December 31, 20Y8.
Tec Solutions Inc. Comparative Income Statement
For the Years Ended December 31, 20Y8 and 20Y7 20Y8 20Y7
Sales $1,940,000 $1,450,000
Sales returns and allowances 15,000 10,000
Net sales $1,925,000 $1,440,000
Cost of goods sold 780,000 575,000
Gross profit $1,145,000 $ 865,000
Selling expenses $ 385,000 $ 365,000
Administrative expenses 215,000 200,000
Total operating expenses $ 600,000 $ 565,000
Income from operations $ 545,000 $ 300,000
Other income 25,000 43,000
$ 570,000 $ 343,000
Other expense (interest) 115,000 75,000
Income before income tax $ 455,000 $ 268,000
Income tax expense 91,000 40,000
Net income $ 364,000 $ 228,000
Tec Solutions Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y8 and 20Y7 20Y8 20Y7 Retained earnings, January 1 $381,000 $168,000 Add net income for year 364,000 228,000 Total $745,000 $396,000 Deduct dividends: On preferred stock $ 5,000 $ 5,000 On common stock 40,000 10,000 Total $ 45,000 $ 15,000 Retained earnings, December 31 $700,000 $381,000
Assets Current assets: Cash $ 175,000 $ 200,000 Temporary investments 250,000 292,000 Accounts receivable (net) 190,000 160,000 Inventories 300,000 260,000 Prepaid expenses 50,000 13,000 Total current assets $ 965,000 $ 925,000 Long-term investments 400,000 100,000 Property, plant, and equipment (net) 1,135,000 875,000 Total assets $2,500,000 $1,900,000 Liabilities Current liabilities $ 200,000 $ 419,000 Long-term liabilities: Mortgage note payable, 8%, due in 15 years $ 500,000 Bonds payable, 10%, due in 20 years 750,000 $ 750,000 Total long-term liabilities $1,250,000 $ 750,000 Total liabilities $1,450,000 $1,169,000 Stockholders Equity Preferred $5 stock, $100 par $ 100,000 $ 100,000 Common stock, $5 par 250,000 250,000 Retained earnings 700,000 381,000 Total stockholders equity $1,050,000 $ 731,000 Total liabilities and stockholders equity $2,500,000 $1,900,000
Determine the following measures for 20Y8, rounding to one decimal place:
1. Working capital
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days sales in receivables
6. Inventory turnover
7. Number of days sales in inventory
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders equity
10. Number of times interest charges earned
11. Number of times preferred dividends earned
12. Ratio of net sales to assets
13. Rate earned on total assets
14. Rate earned on stockholders equity
15. Rate earned on common stockholders equity
16. Earnings per share on common stock
17. Price-earnings ratio
18. Dividends per share of common stock
19. Dividend yield
1. | Working capital: | - | = | |||||
Calculated | ||||||||
Ratio | Numerator | Denominator | Value | |||||
2. | Current ratio | = | ||||||
3. | Quick ratio | = | ||||||
4. | Accounts receivable turnover | = | ||||||
5. | Number of days' sales in receivables | = | ||||||
6. | Inventory turnover | = | ||||||
7. | Number of days' sales in inventory | = | ||||||
8. | Ratio of fixed assets to long-term liabilities | = | ||||||
9. | Ratio of liabilities to stockholders' equity | = | ||||||
10. | Number of times interest charges earned | = | ||||||
11. | Number of times preferred dividends earned | = | ||||||
12. | Ratio of net sales to assets | = | ||||||
13. | Rate earned on total assets | = | ||||||
14. | Rate earned on stockholders' equity | = | ||||||
15. | Rate earned on common stockholders' equity | = | ||||||
16. | Earnings per share on common stock | = | ||||||
17. | Price-earnings ratio | = | ||||||
18. | Dividends per share of common stock | = | ||||||
19. | Dividend yield | = | ||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started