The comparative financial statements of XYZ Corporation for the most recent two years is as follows:$\backslash$table$[[$Balance Sheets,$\frac{12}{31}\frac{?}{Y2},\frac{12}{31}\frac{?}{Y1}$

Note: purchases are assumed to be $90\%$ of cost of goods sold

Complete each trade credit and working capital financial ratio calculation in the worksheet provided. Do not modify the worksheet and fill in all highlighted cells with your work. Worksheet cells are already formatted for proper number labeling and two decimal places. You must show your work using Excel formulas for the opportunity at full credit. Submit the file via the submit link in Moodle.