Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative statements of Pronghorn Interiors Ltd. are presented as follows: PRONGHORN INTERIORS LTD. Income Statement For the Year Ended December 31 2021 2020 Net

The comparative statements of Pronghorn Interiors Ltd. are presented as follows:

PRONGHORN INTERIORS LTD. Income Statement For the Year Ended December 31
2021 2020
Net sales $2,031,750 $1,809,500
Cost of goods sold 1,153,000 1,008,500
Gross profit 878,750 801,000
Selling and administrative expenses 502,000 488,000
Income from operations 376,750 313,000
Other expenses and losses
Interest expense 13,000 16,000
Income before income taxes 363,750 297,000
Income tax expense 105,275 76,000
Profit $258,475 $221,000

PRONGHORN INTERIORS LTD. Balance Sheet December 31
Assets 2021 2020 2019
Current assets
Cash $80,000 $129,100 $112,600
Accounts receivable 185,600 109,000 101,800
Inventory 215,800 124,000 114,500
Total current assets 481,400 362,100 328,900
Property, plant, and equipment (net) 647,700 600,300 512,300
Total assets $1,129,100 $962,400 $841,200
Liabilities and Shareholders Equity
Current liabilities
Accounts payable $285,175 $156,000 $138,400
Income taxes payable 43,000 43,000 41,500
Total current liabilities 328,175 199,000 179,900
Bonds payable 190,000 195,000 200,000
Total liabilities 518,175 394,000 379,900
Shareholders equity
Common shares 280,000 280,000 300,000
Retained earnings 330,925 288,400 161,300
Total shareholders equity 610,925 568,400 461,300
Total liabilities and shareholders equity $1,129,100 $962,400 $841,200

Additional information:

1. All sales were on account.
2. Weighted-average common shares in 2021 were 56,000 and in 2020 were 58,000.

image text in transcribed

Calculate the following ratios for 2021 and 2020. (Round earnings per share, current ratio, acid-test ratio and asset turnover answers to 2 decimal places, e.g. 1.83 or 1.83% and all other answers to 1 decimal place, e.g. 1.5 or 1.5%. Use 365 days for calculation.) 2021 2020 1. Gross profit margin 43.3 % 44.3 % 2. Profit margin 12.7 % 12.2 % 3. Earnings per share $ 4.62 $ 3.81 4. Receivables turnover 13.8 times 17.2 times 5. Collection period 26.4 days 21.2 days 6. Inventory turnover times times 7. Days sales in inventory days days 8. Return on common shareholders' equity % % 9. Return on assets % % 10. Current ratio 11. Acid-test ratio 12. Asset turnover times times 13. Debt to total assets % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

How To Audit ISO 9001 2015 A Handbook For Auditors

Authors: Chad Kymal

1st Edition

087389927X, 978-0873899277

More Books

Students also viewed these Accounting questions