Question
The comparative statements ofSheffieldInteriors Ltd. are presented as follows: HEFFIELDINTERIORS LTD. Income Statement For the Year Ended December 31 2021 2020 Net sales$2,117,750$1,822,500 Cost of
The comparative statements ofSheffieldInteriors Ltd. are presented as follows:
HEFFIELDINTERIORS LTD.
Income Statement
For the Year Ended December 31
2021 2020
Net sales$2,117,750$1,822,500
Cost of goods sold1,175,000 1,005,500
Gross profit942,750 817,000
Selling and administrative expenses 506,000 496,000
Income from operations 436,750 321,000
Other expenses and losses
Interest expense13,500 12,000
Income before income taxes 423,250 309,000
Income tax expense107,275 81,000
Profit $315,975 $228,000
SHEFFIELDINTERIORS LTD.
Balance Sheet
December 31
Assets2021 2020 2019
Current assets
Cash$90,000 $129,100 $112,800
Accounts receivable186,000 106,600 103,200
Inventory215,800 136,000 115,500
Total current assets491,800 371,700 331,500
Property, plant, and equipment (net)641,700 601,300 517,300
Total assets$1,133,500 $973,000 $848,800
Liabilities and Shareholders' Equity
Current liabilities
Accounts payable$289,175 $159,000 $136,400
Income taxes payable47,000 41,000 39,500
Total current liabilities336,175 200,000 175,900
Bonds payable190,000 195,000 200,000
Total liabilities526,175 395,000 375,900
Shareholders' equity
Common shares280,000 280,000 300,000
Retained earnings327,325 298,000 172,900
Total shareholders' equity607,325 578,000 472,900
Total liabilities and shareholders' equity$1,133,500 $973,000 $848,800
Additional information:
1.All sales were on account.
2.Weighted-average common shares in 2021 were52,000and in 2020 were54,000.
Calculate the following ratios for 2021 and 2020.
2021 2020
1.Gross profit margin%
2.Profit margin%
3.Earnings per share$
4.Receivables turnover times times
5.Collection period
days
6.Inventory turnove
time
7.Days sales in inventory days
8.Return on common shareholders' equity%%
9.Return on assets%%
10.Current ratio
11.Acid-test ratio
12.Asset turnovertimes
13.Debt to total assets%%
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started