Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative, unclassified statement of financial position for Carla Vista Ltd. shows the following balances at December 31: Carla Vista Ltd. Statement of Financial Position
The comparative, unclassified statement of financial position for Carla Vista Ltd. shows the following balances at December 31:
Carla Vista Ltd. Statement of Financial Position December 31 | ||||||
Assets | 2021 | 2020 | ||||
Cash | $ 24,000 | $ 0 | ||||
Accounts receivable | 20,000 | 34,000 | ||||
Inventory | 34,000 | 59,000 | ||||
Land | 100,000 | 111,000 | ||||
Buildings | 526,000 | 263,000 | ||||
Accumulated depreciationbuildings | (79,000 | ) | (105,000 | ) | ||
Equipment | 86,000 | 43,000 | ||||
Accumulated depreciationequipment | (16,000 | ) | (9,000 | ) | ||
Total assets | $695,000 | $396,000 | ||||
Liabilities and Shareholders Equity | ||||||
Bank overdraft | $0 | $13,000 | ||||
Accounts payable | $ 39,000 | $ 21,000 | ||||
Income tax payable | 3,000 | 2,000 | ||||
Interest payable | 5,000 | 6,000 | ||||
Dividends payable | 3,000 | 1,000 | ||||
Bank loan payablecurrent portion | 26,000 | 21,000 | ||||
Bank loan payablenon-current portion | 382,000 | 217,000 | ||||
Common shares | 196,000 | 89,000 | ||||
Retained earnings | 41,000 | 26,000 | ||||
Total liabilities and shareholders equity | $695,000 | $396,000 |
Additional information regarding 2021:
1. | Net income was $52,000. | |
2. | A gain of $9,000 was recorded on the disposal of a small parcel of land. No land was purchased during the year. | |
3. | A gain on the disposal of $39,000 was recorded when an old building was sold for $57,000 cash. A new building was purchased for $367,000 and depreciation expense on buildings for the year was $60,000. | |
4. | Equipment costing $68,000 was purchased while a loss of $9,000 was recorded on equipment that was sold for $5,000. The equipment that was sold late in the year had accumulated depreciation of $11,000. | |
5. | The company took out $205,000 of new bank loans during the year. | |
6. | Dividends were declared and paid and no common shares were bought back by the company. |
(a) Prepare the statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Please show calculation for each answer.
Please and Thank You
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started