Question
The comparative unclassified statement of financial position for Cullumber Ltd. follows: CULLUMBER LTD. Statement of Financial Position December 31 Assets 2021 2020 Cash $55,000 $22,000
The comparative unclassified statement of financial position for Cullumber Ltd. follows:
CULLUMBERLTD. Statement of Financial Position December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2021 | 2020 | ||||
Cash | $55,000 | $22,000 | ||||
Accounts receivable | 83,000 | 75,500 | ||||
Inventory | 170,000 | 176,500 | ||||
Estimated inventory returns | 7,000 | 5,000 | ||||
Long-term investments | 76,000 | 125,000 | ||||
Equipment | 250,000 | 188,000 | ||||
Accumulated depreciation | (75,000 | ) | (30,000 | ) | ||
Total assets | $566,000 | $562,000 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $27,000 | $ 41,000 | ||||
Refund liability | 5,000 | 4,000 | ||||
Bank loan payable (noncurrent) | 104,000 | 209,000 | ||||
Common shares | 215,000 | 170,000 | ||||
Retained earnings | 215,000 | 138,000 | ||||
Total liabilities and shareholders equity | $566,000 | $562,000 |
Additional information pertaining to 2021:
1. | Net income was $109,000. | ||
2. | Sales were $984,000. | ||
3. | Cost of goods sold was $759,000. | ||
4. | Operating expenses were $43,000, exclusive of depreciation expense. | ||
5. | Depreciation expense was $45,000. | ||
6. | Interest expense was $12,000. | ||
7. | Income tax expense was $22,000. | ||
8. | Long-term investments were sold at a gain of $6,000. | ||
9. | No equipment was sold during the year. | ||
10. | $105,000 of the bank loan was repaid during the year. | ||
11. | Common shares were issued for $45,000. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -45,000, or in parenthesis e.g. (45,000).)
CULLUMBORILTA. Statement of Cash Flowe-indirect Mathed Brad Duane 2008 Saradaalani annana OR
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started