Answered step by step
Verified Expert Solution
Question
...
1 Approved Answer
The comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December 31: Ivanhoe Ltd. Statement of Financial Position December 31
The comparative, unclassified statement of financial position for Ivanhoe Ltd. shows the following balances at December 31:
Ivanhoe Ltd. Statement of Financial Position December 31 | ||||||
Assets | 2018 | 2017 | ||||
Cash | $ 18,000 | $ 39,000 | ||||
Term deposits (maturing in 60 days) | 0 | 41,000 | ||||
Accounts receivable | 78,000 | 41,000 | ||||
Inventory | 104,000 | 73,000 | ||||
Land | 185,000 | 230,000 | ||||
Buildings | 902,000 | 525,000 | ||||
Accumulated depreciationbuildings | (137,000 | ) | (191,000 | ) | ||
Equipment | 104,000 | 74,000 | ||||
Accumulated depreciationequipment | (38,000 | ) | (19,000 | ) | ||
Total assets | $1,216,000 | $813,000 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $ 27,000 | $ 74,000 | ||||
Income tax payable | 4,000 | 8,000 | ||||
Interest payable | 22,000 | 15,000 | ||||
Bank loan payablecurrent portion | 51,000 | 42,000 | ||||
Bank loan payablenon-current portion | 900,000 | 422,000 | ||||
Common shares | 165,000 | 180,000 | ||||
Retained earnings | 47,000 | 72,000 | ||||
Total liabilities and shareholders equity | $1,216,000 | $813,000 |
Additional information regarding 2018:
1. | Net income was $12,000. | |
2. | A loss of $21,000 was recorded on the disposal of a small parcel of land. No land was purchased during the year. | |
3. | A gain on the disposal of $19,000 was recorded when old building was sold for was sold for $41,000 cash. A new building was purchased for $500,000 and depreciation expense on buildings for the year was $47,000. | |
4. | Equipment costing $77,000 was purchased while a loss of $12,000 was recorded on equipment that originally cost $47,000 and was sold for $21,000. | |
5. | The company received $512,000 from new bank loans during the year. | |
6. | Dividends were declared and paid during the year. | |
7. | No common shares were issued during the year but some were bought back and retired at the amount they were originally issued at. |
(a) Prepare the statement of cash flows using the indirect approach. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
IVANHOE LTD. Statement of Cash Flows-Indirect Method Year Ended December 31, 2018 Cash flows from operating activities Net income 12000 Adjustments to reconcile net income to Cash and cash equivalents, December 31 Loss on disposal of land 21000 Gain on disposal of building (19000) Depreciation expense Increase in interest payable 7000 Loss on disposal of equipment 12000 Increase in accounts receivable (37000) Increase in inventory (31000) Decrease in accounts payable (47000) Decrease in income tax payable (4000) Net cash used by operating activities Cash flows from investing activities Proceeds from disposal of land Proceeds from disposal of building Purchase of building Purchase of equipment Proceeds from disposal of equipment Net cash used by investing activities - Cash flows from financing activities Cash flows from financing activities Additions to bank loan Repayments of bank loan Dividends paid Repurchase of common shares Net cash provided by financing activities Net decrease in cash Cash and cash equivalents, January 1 Cash and cash equivalents, December 314
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started