Question
The comparative unclassified statement of financial position for Sheridan Ltd. follows: SHERIDAN LTD. Statement of Financial Position December 31 Assets 2021 2020 Cash $58,000 $25,000
The comparative unclassified statement of financial position for Sheridan Ltd. follows:
SHERIDANLTD. Statement of Financial Position December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2021 | 2020 | ||||
Cash | $58,000 | $25,000 | ||||
Accounts receivable | 90,000 | 81,000 | ||||
Inventory | 178,000 | 189,000 | ||||
Estimated inventory returns | 5,000 | 3,000 | ||||
Long-term investments | 79,000 | 130,000 | ||||
Equipment | 260,000 | 178,000 | ||||
Accumulated depreciation | (82,000 | ) | (39,000 | ) | ||
Total assets | $588,000 | $567,000 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $27,000 | $ 51,000 | ||||
Refund liability | 8,000 | 3,000 | ||||
Bank loan payable (noncurrent) | 147,000 | 199,000 | ||||
Common shares | 203,000 | 179,000 | ||||
Retained earnings | 203,000 | 135,000 | ||||
Total liabilities and shareholders equity | $588,000 | $567,000 |
Additional information pertaining to 2021:
1. | Net income was $98,100. | ||
2. | Sales were $978,000. | ||
3. | Cost of goods sold was $756,000. | ||
4. | Operating expenses were $46,000, exclusive of depreciation expense. | ||
5. | Depreciation expense was $43,000. | ||
6. | Interest expense was $19,000. | ||
7. | Income tax expense was $21,000. | ||
8. | Long-term investments were sold at a gain of $5,100. | ||
9. | No equipment was sold during the year. | ||
10. | $52,000 of the bank loan was repaid during the year. | ||
11. | Common shares were issued for $24,000. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -45,000, or in parenthesis e.g. (45,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started