Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative unclassified statement of financial position for Wildhorse Ltd. follows: WILDHORSELTD. Statement of Financial Position December 31 Assets 2021 2020 Cash $50,000 $28,000 Accounts

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

The comparative unclassified statement of financial position for Wildhorse Ltd. follows: WILDHORSELTD. Statement of Financial Position December 31 Assets 2021 2020 Cash $50,000 $28,000 Accounts receivable 89,000 76,500 Inventory 175,000 190,000 Estimated inventory returns 6,000 3,000 Long-term investments 78,000 110,000 Equipment 260,000 158,000 Accumulated depreciation (80,000) (39,000) Total assets $578,000 $526,500 Liabilities and Shareholders' Equity Accounts payable $33,000 $ 39,000 Refund liability 9,000 6,000 Bank loan payable (noncurrent) 102,000 177,500 Common shares 217,000 172,000 Retained earnings 217,000 132,000 Total liabilities and shareholders' equity $578,000 $526,500 Additional information pertaining to 2021: 1. Net income was $103,400. 2. Sales were $972,000. 3. Cost of goods sold was $750,000. 4. Operating expenses were $42,000, exclusive of depreciation expense. 5. Depreciation expense was $41,000. 6. Interest expense was $19,000. 7. Income tax expense was $22,000. 8. Long-term investments were sold at a gain of $5,400. 9. No equipment was sold during the year. 10. $75,500 of the bank loan was repaid during the year. 11. Common shares were issued for $45,000. Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -45,000, or in parenthesis e.g. (45,000).) WILDHORSE LTD. Statement of Cash Flows-Indirect Method December 31, 2021 Cash flows from operating activities Net income $ 103400 Adjustments to reconcile net income to Net cash provided by operating activities Depreciation expense GA -41000 Loss on sale of long-term investments Decrease in accounts receivable Increase in inventory Increase in inventory Proceeds from sale of long-term investments Net cash provided by operating activities Cash flows from investing activities $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Complete Guide Practical Tools For Self Assessment

Authors: Gerardus Blokdyk

1st Edition

0655424571, 978-0655424574

More Books

Students also viewed these Accounting questions