Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The completed work sheet for Chelsey Decorators for the month of March is presented below. Chelsey Decorators Work Sheet For Month Ended March 31, 20--
The completed work sheet for Chelsey Decorators for the month of March is presented below.
Chelsey Decorators | ||||||||||||
Work Sheet | ||||||||||||
For Month Ended March 31, 20-- | ||||||||||||
TRIAL BALANCE | ADJUSTMENTS | ADJUSTED TRIAL BALANCE | INCOME STATEMENT | BALANCE SHEET | ||||||||
ACCOUNT NAME | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | ||
1 | Cash | 6,230 | 6,230 | 6,230 | 1 | |||||||
2 | Supplies | 532 | (f) 180 | 352 | 352 | 2 | ||||||
3 | Prepaid Insurance | 1,248 | (a) 260 | 988 | 988 | 3 | ||||||
4 | Equipment | 6,285 | 6,285 | 6,285 | 4 | |||||||
5 | Accumulated Depreciation, Equipment | 3,520 | (b) 600 | 4,120 | 4,120 | 5 | ||||||
6 | Office Furniture | 3,680 | 3,680 | 3,680 | 6 | |||||||
7 | Accumulated Depreciation, Office Furniture | 2,816 | (c) 470 | 3,286 | 3,286 | 7 | ||||||
8 | Truck | 23,799 | 23,799 | 23,799 | 8 | |||||||
9 | Accumulated Depreciation, Truck | 18,163 | (d) 762 | 18,925 | 18,925 | 9 | ||||||
10 | Accounts Payable | 2,623 | 2,623 | 2,623 | 10 | |||||||
11 | D. Chelsey, Capital | 10,672 | 10,672 | 10,672 | 11 | |||||||
12 | D. Chelsey, Drawing | 3,500 | 3,500 | 3,500 | 12 | |||||||
13 | Professional Fees | 12,589 | 12,589 | 12,589 | 13 | |||||||
14 | Salaries Expense | 2,455 | (e) 480 | 2,935 | 2,935 | 14 | ||||||
15 | Rent Expense | 1,325 | 1,325 | 1,325 | 15 | |||||||
16 | Travel Expense | 398 | 398 | 398 | 16 | |||||||
17 | Utilities Expense | 196 | 196 | 196 | 17 | |||||||
18 | Advertising Expense | 590 | 590 | 590 | 18 | |||||||
19 | Miscellaneous Expense | 145 | 145 | 145 | 19 | |||||||
20 | 50,383 | 50,383 | 20 | |||||||||
21 | Insurance Expense | (a) 260 | 260 | 260 | 21 | |||||||
22 | Depreciation Expense, Equipment | (b) 600 | 600 | 600 | 22 | |||||||
23 | Depreciation Expense, Office Furniture | (c) 470 | 470 | 470 | 23 | |||||||
24 | Depreciation Expense, Truck | (d) 762 | 762 | 762 | 24 | |||||||
25 | Salaries Payable | (e) 480 | 480 | 480 | 25 | |||||||
26 | Supplies Expense | (f) 180 | 180 | 180 | 26 | |||||||
27 | 2,752 | 2,752 | 52,695 | 52,695 | 7,861 | 12,589 | 44,834 | 40,106 | 27 | |||
28 | Net Income | 4,728 | 4,728 | 28 | ||||||||
29 | 12,589 | 12,589 | 44,834 | 44,834 | 29 | |||||||
30 | 30 | |||||||||||
31 | 31 |
Required:
1. Journalize the adjusting entries. Journalize the adjustments in the order given in the question.
GENERAL JOURNAL | |||||
---|---|---|---|---|---|
DATE | DESCRIPTION | POST. REF. | DEBIT | CREDIT | |
20-- | Adjusting Entries | ||||
Mar. 31 | |||||
Mar. 31 | |||||
Mar. 31 | |||||
Mar. 31 | |||||
Mar. 31 | |||||
Mar. 31 | |||||
2. Prepare an income statement.
Chelsey Decorators | ||
Income Statement | ||
For Month Ended March 31, 20-- | ||
Revenue: | ||
$ | ||
Expenses: | ||
$ | ||
Total Expenses | ||
Net Income | $ |
3. Prepare a statement of owner's equity. Assume that no additional investments were made in March. If an amount is zero, enter "0".
Chelsey Decorators | ||
Statement of Owner's Equity | ||
For Month Ended March 31, 20-- | ||
$ | ||
$ | ||
Subtotal | $ | |
$ |
4. Prepare a balance sheet.
Chelsey Decorators | ||
Balance Sheet | ||
March 31, 20-- | ||
Assets | ||
$ | ||
$ | ||
$ | ||
$ | ||
Total Assets | $ | |
Liabilities | ||
$ | ||
Total Liabilities | $ | |
Owner's Equity | ||
Total Liabilities and Owner's Equity | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started