Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The condensed financial statements for OIL Inc. and ERS Company for the year ended December 31, Year 5, follow: OIL ERS Revenues $ 945,000 $

The condensed financial statements for OIL Inc. and ERS Company for the year ended December 31, Year 5, follow:

OIL ERS
Revenues $ 945,000 $ 330,000
Expenses 675,000 215,000
Net income $ 270,000 $ 115,000
Retained earnings, 1/1/Year 5 $ 815,000 $ 215,000
Net income 270,000 115,000
Dividends paid 105,000 0
Retained earnings, 12/31/Year 5 $ 980,000 $ 330,000
Cash $ 95,000 $ 125,000
Receivables and inventory 415,000 185,000
Patented technology (net) 915,000 322,500
Equipment (net) 715,000 615,000
Total assets $ 2,140,000 $ 1,247,500
Liabilities $ 615,000 $ 432,500
Common shares 545,000 485,000
Retained earnings 980,000 330,000
Total liabilities and equities $ 2,140,000 $ 1,247,500

On December 31, Year 5, after the above figures were prepared, OIL issued $255,000 in debt and 15,000 new shares to the owners of ERS for 80% of the outstanding shares of that company. OIL shares had a fair value of $35 per share.

OIL also paid $45,000 to a broker for arranging the transaction. In addition, OIL paid $47,000 in stock issuance costs. ERSs equipment was actually worth $720,000, but its patented technology was appraised at only $295,000.

Required:

What are the consolidated balances for the year ended/at December 31, Year 5, for the following accounts?

(a) Net income

OIL's net income considered in the Consolidated Financial Statement $

(b) Retained earnings, 1/1/Year 5

OIL's retained earnings in the Financial statement for Consolidation $

(c) Equipment

Value of equipment after acquisition $

(d) Patented technology

Value of patent after acquisition $

(e) Goodwill

Goodwill $

(f) Liabilities

Total liabilities after acquisition $

(g) Common shares

Total value of common shares after acquisition $

(h) Non-controlling interests

Total value of non-controlling interest after acquisition $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ethical Obligations And Decision Making In Accounting Text And Cases

Authors: Steven Mintz

6th Edition

1264135947, 9781264135943

More Books

Students also viewed these Accounting questions

Question

Discuss the origins of behavior therapy.

Answered: 1 week ago